| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
87.11 M |
79.86 M |
67.63 M |
55.90 M |
44.82 M |
| Depreciation & Depletion |
86.19 M |
79.37 M |
67.25 M |
55.67 M |
44.82 M |
| Amortization of Intangible Assets |
920,000.00 |
493,000.00 |
380,000.00 |
230,000.00 |
1,000.00 |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
— |
— |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-2.14 M |
-1.76 M |
-245,000.00 |
1.87 M |
-216,000.00 |
| Funds from Operations |
159.00 M |
158.49 M |
147.66 M |
109.30 M |
91.59 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
37.50 M |
-751,000.00 |
6.95 M |
4.32 M |
-1.74 M |
| Incline (Decline) in Receivables |
12.30 M |
-11.69 M |
-15.57 M |
-20.77 M |
-21.46 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
-1.72 M |
| Incline (Decline) in Accounts Payable |
7.66 M |
-4.34 M |
6.72 M |
5.66 M |
15.94 M |
| Incline (Decline) in Income Taxes Payable |
-680,000.00 |
0.00 |
-4.08 M |
2.70 M |
-291,000.00 |
| Incline (Decline) in Other Accruals |
14.59 M |
16.11 M |
15.72 M |
21.18 M |
8.64 M |
| Incline (Decline) in Other Assets or Liabilties |
3.63 M |
-833,000.00 |
4.16 M |
-4.45 M |
-2.86 M |
| Net Cash Flow/Operating Activities |
196.51 M |
157.74 M |
154.61 M |
113.62 M |
89.84 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
42.39 M |
160.68 M |
302.35 M |
0.00 |
0.00 |
| Decrease in Investments |
61.88 M |
221.46 M |
217.19 M |
0.00 |
0.00 |
| Disposal of Fixed Assets |
3.48 M |
5.23 M |
5.63 M |
5.22 M |
1.59 M |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
165.80 M |
141.25 M |
298.05 M |
160.49 M |
92.11 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
19.92 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
175.00 M |
75.77 M |
4.15 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
-11.47 M |
-5.86 M |
0.00 |
| Reduction in Long Term Debt |
12.93 M |
12.73 M |
17.90 M |
22.40 M |
22.12 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
-612,000.00 |
-403,000.00 |
0.00 |
| Net Cash Flow - Financing |
-12.93 M |
-12.73 M |
145.01 M |
47.11 M |
1.95 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |