| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
— |
— |
— |
— |
— |
| Depreciation & Depletion |
— |
— |
— |
— |
— |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
565.70 M |
862.50 M |
1.00 B |
880.00 M |
828.30 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
— |
— |
— |
— |
— |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
565.70 M |
862.50 M |
1.00 B |
880.00 M |
828.30 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
4.30 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
1.69 B |
1.88 B |
1.87 B |
2.21 B |
1.86 B |
| Decrease in Investments |
1.08 B |
1.25 B |
1.01 B |
1.65 B |
1.12 B |
| Disposal of Fixed Assets |
0.00 |
4.90 M |
800,000.00 |
5.70 M |
900,000.00 |
| Other Uses - Investing |
-9.20 M |
0.00 |
8.80 M |
-4.00 M |
-1.10 M |
| Other Sources - Investing |
9.20 M |
0.00 |
0.00 |
4.00 M |
1.10 M |
| Net Cash Flow - Investing |
607.30 M |
643.00 M |
887.40 M |
589.90 M |
749.80 M |
| Proceeds from Stock Options |
0.00 |
15.00 M |
18.90 M |
18.40 M |
14.60 M |
| Other Proceeds from Sale/Issues of Stock |
86.10 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
28.30 M |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
280.00 M |
121.30 M |
3.20 M |
1.00 M |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
110.90 M |
201.60 M |
1.50 M |
1.40 M |
600,000.00 |
| Cash Dividends Paid Total |
155.20 M |
145.40 M |
135.80 M |
300.70 M |
91.60 M |
| Common Dividends (Cash) |
155.20 M |
145.40 M |
135.80 M |
300.70 M |
91.60 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
1.60 M |
1.90 M |
1.30 M |
300,000.00 |
0.00 |
| Other Uses - Financing |
-48.50 M |
1.90 M |
1.30 M |
300,000.00 |
-2.80 M |
| Net Cash Flow - Financing |
51.50 M |
-237.10 M |
-113.90 M |
-282.40 M |
-80.40 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |