| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
235.90 M |
208.60 M |
190.00 M |
175.20 M |
172.10 M |
| Depreciation & Depletion |
182.80 M |
164.20 M |
150.30 M |
137.60 M |
130.40 M |
| Amortization of Intangible Assets |
53.10 M |
44.40 M |
39.70 M |
37.60 M |
41.70 M |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
170.00 M |
171.20 M |
122.70 M |
176.50 M |
222.50 M |
| Funds from Operations |
1.41 B |
1.36 B |
1.18 B |
1.14 B |
1.12 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-12.00 M |
243.80 M |
564.50 M |
-151.20 M |
169.50 M |
| Incline (Decline) in Receivables |
689.90 M |
-508.70 M |
-358.10 M |
-723.00 M |
-219.10 M |
| Incline (Decline) in Inventories |
59.20 M |
101.10 M |
-55.10 M |
-22.50 M |
-83.60 M |
| Incline (Decline) in Accounts Payable |
-778.30 M |
450.30 M |
864.90 M |
428.20 M |
316.10 M |
| Incline (Decline) in Income Taxes Payable |
0.00 |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
0.00 |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
17.20 M |
201.10 M |
112.80 M |
166.10 M |
156.10 M |
| Net Cash Flow/Operating Activities |
1.39 B |
1.60 B |
1.74 B |
991.20 M |
1.29 B |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
441.40 M |
358.80 M |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
13.10 M |
42.00 M |
586.50 M |
1.41 B |
1.77 B |
| Decrease in Investments |
37.50 M |
183.30 M |
530.40 M |
1.38 B |
1.17 B |
| Disposal of Fixed Assets |
0.00 |
0.00 |
31.40 M |
0.00 |
0.00 |
| Other Uses - Investing |
50.80 M |
0.00 |
-13.50 M |
-29.30 M |
0.00 |
| Other Sources - Investing |
0.00 |
13.50 M |
29.30 M |
0.00 |
0.00 |
| Net Cash Flow - Investing |
680.00 M |
440.50 M |
188.80 M |
162.30 M |
758.90 M |
| Proceeds from Stock Options |
86.00 M |
100.90 M |
297.90 M |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
846.80 M |
899.70 M |
1.34 B |
731.80 M |
446.50 M |
| Long Term Borrowings |
2.40 M |
3.40 M |
996.60 M |
900,000.00 |
8.30 M |
| Incline or Decline in Short Term Borrowings |
5.10 M |
-900,000.00 |
-3.50 M |
-1.90 M |
-25.50 M |
| Reduction in Long Term Debt |
2.00 M |
2.00 M |
300.40 M |
188.40 M |
15.30 M |
| Cash Dividends Paid Total |
192.00 M |
182.80 M |
175.80 M |
164.00 M |
163.10 M |
| Common Dividends (Cash) |
192.00 M |
182.80 M |
175.80 M |
164.00 M |
163.10 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
12.90 M |
17.20 M |
26.60 M |
0.00 |
0.00 |
| Other Uses - Financing |
-106.50 M |
-59.60 M |
-53.70 M |
-31.60 M |
-7.90 M |
| Net Cash Flow - Financing |
-1.05 B |
-1.04 B |
-583.50 M |
-1.12 B |
-650.00 M |
| Effect of Exchange rate on Cash |
-356.30 M |
-64.40 M |
-65.20 M |
-41.90 M |
43.40 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |