| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
23.90 M |
20.10 M |
20.20 M |
21.10 M |
22.80 M |
| Depreciation & Depletion |
22.00 M |
18.60 M |
18.60 M |
19.50 M |
21.20 M |
| Amortization of Intangible Assets |
1.90 M |
1.50 M |
1.60 M |
1.60 M |
1.60 M |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
2.90 M |
13.20 M |
-500,000.00 |
3.40 M |
4.10 M |
| Funds from Operations |
24.60 M |
26.30 M |
22.90 M |
22.70 M |
2.50 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
— |
— |
| Funds from/for Other Operating Activities |
-8.20 M |
-13.60 M |
-800,000.00 |
-10.20 M |
18.80 M |
| Incline (Decline) in Receivables |
-1.70 M |
-7.60 M |
-3.90 M |
-9.00 M |
-6.40 M |
| Incline (Decline) in Inventories |
-3.80 M |
2.80 M |
4.20 M |
8.00 M |
-3.90 M |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-2.70 M |
-8.80 M |
-1.10 M |
-9.20 M |
29.10 M |
| Net Cash Flow/Operating Activities |
16.40 M |
12.70 M |
22.10 M |
12.50 M |
21.30 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
25.20 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
0.00 |
1.50 M |
25.00 M |
300,000.00 |
0.00 |
| Other Uses - Investing |
0.00 |
-12.30 M |
12.60 M |
800,000.00 |
0.00 |
| Other Sources - Investing |
0.00 |
12.30 M |
500,000.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
40.00 M |
2.40 M |
600,000.00 |
12.90 M |
11.80 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
728.60 M |
689.30 M |
687.10 M |
770.90 M |
697.00 M |
| Incline or Decline in Short Term Borrowings |
-2.80 M |
3.80 M |
-100,000.00 |
-200,000.00 |
0.00 |
| Reduction in Long Term Debt |
691.10 M |
708.10 M |
698.40 M |
775.10 M |
707.70 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
1.50 M |
2.60 M |
1.50 M |
400,000.00 |
1.40 M |
| Other Uses - Financing |
1.50 M |
-9.40 M |
1.50 M |
400,000.00 |
1.40 M |
| Net Cash Flow - Financing |
36.20 M |
-24.40 M |
-9.90 M |
-4.00 M |
-9.30 M |
| Effect of Exchange rate on Cash |
-7.80 M |
300,000.00 |
4.90 M |
-700,000.00 |
700,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |