| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
— |
— |
— |
— |
— |
| Depreciation & Depletion |
— |
— |
— |
— |
— |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
43.50 M |
18.00 M |
37.00 M |
-344.80 M |
-683.50 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
— |
— |
— |
— |
— |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
43.50 M |
18.00 M |
37.00 M |
-344.80 M |
-683.50 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
7.30 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
2.16 B |
2.62 B |
3.08 B |
3.31 B |
4.08 B |
| Decrease in Investments |
2.79 B |
2.79 B |
2.78 B |
3.61 B |
5.02 B |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
-25.40 M |
0.00 |
-153.30 M |
-125.70 M |
91.50 M |
| Other Sources - Investing |
25.40 M |
0.00 |
153.30 M |
138.20 M |
0.00 |
| Net Cash Flow - Investing |
-640.50 M |
-157.90 M |
154.10 M |
-394.60 M |
-848.20 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
100,000.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
91.10 M |
53.00 M |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
326.20 M |
18.40 M |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
302.00 M |
2.00 M |
110.60 M |
34.00 M |
0.00 |
| Cash Dividends Paid Total |
275.50 M |
83.70 M |
70.80 M |
0.00 |
115.20 M |
| Common Dividends (Cash) |
275.50 M |
83.70 M |
70.80 M |
0.00 |
115.20 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
-11.80 M |
-29.30 M |
-30.30 M |
-30.30 M |
-39.40 M |
| Net Cash Flow - Financing |
-680.40 M |
-168.00 M |
114.50 M |
-45.80 M |
-154.60 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |