| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
10.88 M |
10.45 M |
5.44 M |
6.39 M |
7.88 M |
| Depreciation & Depletion |
7.07 M |
7.11 M |
4.92 M |
6.17 M |
7.70 M |
| Amortization of Intangible Assets |
3.81 M |
3.34 M |
519,000.00 |
217,000.00 |
185,000.00 |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
21.28 M |
7.57 M |
3.92 M |
4.40 M |
1.59 M |
| Funds from Operations |
18.34 M |
11.26 M |
22.53 M |
12.72 M |
6.82 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
13.74 M |
-3.54 M |
-9.87 M |
-6.94 M |
-4.45 M |
| Incline (Decline) in Receivables |
4.77 M |
1.74 M |
-12.18 M |
-6.02 M |
418,000.00 |
| Incline (Decline) in Inventories |
14.46 M |
-3.09 M |
-1.24 M |
-328,000.00 |
-2.23 M |
| Incline (Decline) in Accounts Payable |
-8.50 M |
1.00 M |
2.33 M |
487,000.00 |
-1.27 M |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Accruals |
-45,000.00 |
-5.34 M |
244,000.00 |
-830,000.00 |
-1.43 M |
| Incline (Decline) in Other Assets or Liabilties |
3.06 M |
2.15 M |
978,000.00 |
-247,000.00 |
63,000.00 |
| Net Cash Flow/Operating Activities |
32.08 M |
7.72 M |
12.66 M |
5.78 M |
2.37 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
81.44 M |
3.92 M |
5.87 M |
717,000.00 |
| Incline (Decline) in Inventories |
154.10 M |
178.57 M |
122.26 M |
123.32 M |
147.07 M |
| Decrease in Investments |
105.56 M |
230.24 M |
211.28 M |
100.27 M |
123.45 M |
| Disposal of Fixed Assets |
608,000.00 |
27.34 M |
12,000.00 |
130,000.00 |
434,000.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
52.08 M |
10.45 M |
-82.48 M |
30.45 M |
30.54 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
8.55 M |
1.96 M |
263,000.00 |
| Other Proceeds from Sale/Issues of Stock |
1.67 M |
3.13 M |
0.00 |
803,000.00 |
996,000.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
3.47 M |
40.00 M |
0.00 |
11,000.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
81,000.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
12,000.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
12,000.00 |
| Net Cash Flow - Financing |
-1.80 M |
-36.87 M |
8.55 M |
2.75 M |
1.19 M |
| Effect of Exchange rate on Cash |
-505,000.00 |
6,000.00 |
46,000.00 |
63,000.00 |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |