| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
5.53 M |
4.02 M |
2.35 M |
2.42 M |
2.32 M |
| Depreciation & Depletion |
3.10 M |
2.36 M |
1.62 M |
1.59 M |
1.67 M |
| Amortization of Intangible Assets |
2.43 M |
1.65 M |
723,000.00 |
832,000.00 |
651,000.00 |
| Deferred Income Taxes and Investment Tax credity |
5.48 M |
3.53 M |
2.85 M |
1.81 M |
2.16 M |
| Deferred Income Taxes |
5.48 M |
3.53 M |
2.85 M |
1.81 M |
2.16 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
2.25 M |
1.65 M |
1.50 M |
59,000.00 |
63,000.00 |
| Funds from Operations |
12.08 M |
5.32 M |
11.86 M |
3.89 M |
5.15 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
22,000.00 |
7.58 M |
-5.66 M |
4.81 M |
-457,000.00 |
| Incline (Decline) in Receivables |
-3.93 M |
-942,000.00 |
-9.94 M |
413,000.00 |
-3.33 M |
| Incline (Decline) in Inventories |
569,000.00 |
-116,000.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
-10,000.00 |
213,000.00 |
-743,000.00 |
191,000.00 |
-106,000.00 |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
512,000.00 |
334,000.00 |
-2.00 M |
| Incline (Decline) in Other Accruals |
1.55 M |
84,000.00 |
-762,000.00 |
1.66 M |
1.77 M |
| Incline (Decline) in Other Assets or Liabilties |
1.84 M |
8.35 M |
5.28 M |
2.21 M |
3.21 M |
| Net Cash Flow/Operating Activities |
12.10 M |
12.90 M |
6.20 M |
8.70 M |
4.69 M |
| Additions to Other Assets |
0.00 |
0.00 |
366,000.00 |
793,000.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
10.00 M |
0.00 |
0.00 |
3.43 M |
| Incline (Decline) in Inventories |
999,000.00 |
114.80 M |
109.64 M |
31.94 M |
58.44 M |
| Decrease in Investments |
14.80 M |
156.62 M |
72.16 M |
56.85 M |
54.42 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
-8.34 M |
-27.25 M |
41.38 M |
-22.66 M |
8.97 M |
| Proceeds from Stock Options |
1.77 M |
1.35 M |
3.74 M |
1.11 M |
1.08 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
955,000.00 |
5.01 M |
1.52 M |
3.62 M |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
-150,000.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
40,000.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
49,000.00 |
29,000.00 |
383,000.00 |
0.00 |
0.00 |
| Other Uses - Financing |
49,000.00 |
29,000.00 |
383,000.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
861,000.00 |
-3.63 M |
2.45 M |
-2.51 M |
1.04 M |
| Effect of Exchange rate on Cash |
-1.72 M |
120,000.00 |
780,000.00 |
-315,000.00 |
-77,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |