| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
3.24 M |
2.42 M |
2.37 M |
1.98 M |
1.48 M |
| Depreciation & Depletion |
1.75 M |
929,000.00 |
1.42 M |
1.56 M |
1.24 M |
| Amortization of Intangible Assets |
1.49 M |
1.49 M |
948,000.00 |
426,000.00 |
239,000.00 |
| Deferred Income Taxes and Investment Tax credity |
7.61 M |
1.51 M |
8.07 M |
8.05 M |
4.88 M |
| Deferred Income Taxes |
7.61 M |
1.51 M |
8.07 M |
8.05 M |
4.88 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
3.97 M |
4.67 M |
4.06 M |
1.48 M |
3.23 M |
| Funds from Operations |
2.66 M |
3.49 M |
-4.78 M |
-5.64 M |
-6.18 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
1.28 M |
276,000.00 |
-4.09 M |
9.28 M |
-9.87 M |
| Incline (Decline) in Receivables |
3.14 M |
-341,000.00 |
-1.16 M |
1.01 M |
-4.44 M |
| Incline (Decline) in Inventories |
-504,000.00 |
806,000.00 |
-1.96 M |
-642,000.00 |
-1.53 M |
| Incline (Decline) in Accounts Payable |
-1.66 M |
207,000.00 |
-2.91 M |
2.90 M |
-2.61 M |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
312,000.00 |
-396,000.00 |
1.95 M |
6.00 M |
-1.29 M |
| Net Cash Flow/Operating Activities |
3.95 M |
3.77 M |
-8.87 M |
3.64 M |
-16.05 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
3.63 M |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
58.32 M |
43.85 M |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
97.18 M |
5.00 M |
0.00 |
0.00 |
| Disposal of Fixed Assets |
366,000.00 |
0.00 |
0.00 |
33,000.00 |
2,000.00 |
| Other Uses - Investing |
5.68 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
45.60 M |
-18.81 M |
64.84 M |
4.03 M |
2.49 M |
| Proceeds from Stock Options |
342,000.00 |
572,000.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
-40,000.00 |
30.40 M |
93.12 M |
40.66 M |
24.14 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
25.02 M |
-2.26 M |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
104,000.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
15.49 M |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
15.49 M |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
-10.11 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
302,000.00 |
30.97 M |
67.51 M |
65.67 M |
21.78 M |
| Effect of Exchange rate on Cash |
1.14 M |
-101,000.00 |
-330,000.00 |
65,000.00 |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |