| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
65.06 M |
52.83 M |
49.98 M |
46.46 M |
43.47 M |
| Depreciation & Depletion |
63.60 M |
51.60 M |
48.90 M |
46.46 M |
43.44 M |
| Amortization of Intangible Assets |
1.46 M |
1.23 M |
1.08 M |
905,000.00 |
630,000.00 |
| Deferred Income Taxes and Investment Tax credity |
197,000.00 |
1.68 M |
7.44 M |
— |
— |
| Deferred Income Taxes |
197,000.00 |
1.68 M |
7.44 M |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-527,000.00 |
3.34 M |
11.28 M |
11.81 M |
-3.38 M |
| Funds from Operations |
138.63 M |
113.32 M |
109.60 M |
101.79 M |
87.68 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-27.31 M |
-28.51 M |
-29.36 M |
-5.99 M |
-25.93 M |
| Incline (Decline) in Receivables |
19.52 M |
-18.90 M |
-15.71 M |
-9.72 M |
-9.81 M |
| Incline (Decline) in Inventories |
-743,000.00 |
8.41 M |
-14.34 M |
-12.50 M |
-6.89 M |
| Incline (Decline) in Accounts Payable |
-8.57 M |
-2.56 M |
23.02 M |
32.68 M |
6.40 M |
| Incline (Decline) in Income Taxes Payable |
-25.16 M |
-843,000.00 |
-5.95 M |
-2.55 M |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-12.36 M |
-14.62 M |
-16.37 M |
-13.91 M |
-16.35 M |
| Net Cash Flow/Operating Activities |
111.32 M |
84.81 M |
80.25 M |
95.80 M |
59.92 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
41.67 M |
6.75 M |
11.22 M |
69.07 M |
12.90 M |
| Incline (Decline) in Inventories |
0.00 |
7.74 M |
3.33 M |
5.10 M |
0.00 |
| Decrease in Investments |
4,000.00 |
0.00 |
0.00 |
4.17 M |
0.00 |
| Disposal of Fixed Assets |
8.17 M |
12.49 M |
5.23 M |
4.19 M |
5.88 M |
| Other Uses - Investing |
0.00 |
0.00 |
-1.96 M |
-34.79 M |
1.31 M |
| Other Sources - Investing |
0.00 |
0.00 |
1.96 M |
34.79 M |
0.00 |
| Net Cash Flow - Investing |
299.38 M |
163.99 M |
65.58 M |
28.04 M |
119.12 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
2.44 M |
78.78 M |
1.07 M |
| Other Proceeds from Sale/Issues of Stock |
156.56 M |
7.73 M |
-458,000.00 |
9.55 M |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
91,000.00 |
305,000.00 |
463,000.00 |
939,000.00 |
349,000.00 |
| Long Term Borrowings |
1.24 M |
203.37 M |
149,000.00 |
368,000.00 |
4.06 M |
| Incline or Decline in Short Term Borrowings |
39.91 M |
56.10 M |
22.90 M |
-23.95 M |
9.95 M |
| Reduction in Long Term Debt |
4.89 M |
118.17 M |
3.29 M |
7.23 M |
9.38 M |
| Cash Dividends Paid Total |
38.09 M |
35.52 M |
34.62 M |
33.46 M |
29.26 M |
| Common Dividends (Cash) |
38.09 M |
35.52 M |
34.62 M |
33.46 M |
29.26 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
3.46 M |
| Other Uses - Financing |
0.00 |
0.00 |
-11,000.00 |
-6.32 M |
1.78 M |
| Net Cash Flow - Financing |
154.64 M |
113.21 M |
-13.35 M |
-61.99 M |
52.68 M |
| Effect of Exchange rate on Cash |
1.16 M |
-993,000.00 |
43,000.00 |
-338,000.00 |
-794,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |