| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
22.67 M |
29.50 M |
32.33 M |
14.11 M |
3.94 M |
| Depreciation & Depletion |
22.65 M |
29.35 M |
32.22 M |
13.97 M |
3.88 M |
| Amortization of Intangible Assets |
18,000.00 |
142,000.00 |
110,000.00 |
142,000.00 |
61,000.00 |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
4.64 M |
20.94 M |
3.86 M |
1.97 M |
1.82 M |
| Funds from Operations |
14.65 M |
5.42 M |
-58.70 M |
-8.84 M |
752,000.00 |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-12.69 M |
4.56 M |
32.40 M |
2.78 M |
24.29 M |
| Incline (Decline) in Receivables |
4.77 M |
-966,000.00 |
-2.05 M |
-4.31 M |
4.47 M |
| Incline (Decline) in Inventories |
7.92 M |
-5.66 M |
67.01 M |
-46.71 M |
-15.35 M |
| Incline (Decline) in Accounts Payable |
-8.24 M |
4.51 M |
-35.20 M |
35.21 M |
33.70 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-12.28 M |
7.83 M |
-6.24 M |
23.07 M |
13.60 M |
| Incline (Decline) in Other Assets or Liabilties |
-4.86 M |
-1.15 M |
8.89 M |
-4.48 M |
-12.13 M |
| Net Cash Flow/Operating Activities |
1.96 M |
9.98 M |
-26.29 M |
-6.06 M |
25.04 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
25.11 M |
0.00 |
| Incline (Decline) in Inventories |
35.55 M |
75.22 M |
0.00 |
185.54 M |
92.88 M |
| Decrease in Investments |
72.28 M |
29.26 M |
56.76 M |
216.26 M |
15.37 M |
| Disposal of Fixed Assets |
0.00 |
9.89 M |
1,000.00 |
0.00 |
20,000.00 |
| Other Uses - Investing |
-1.51 M |
-4.94 M |
-1.07 M |
-1.21 M |
1.60 M |
| Other Sources - Investing |
1.51 M |
5.20 M |
1.27 M |
1.35 M |
0.00 |
| Net Cash Flow - Investing |
-19.55 M |
33.77 M |
-34.38 M |
37.82 M |
87.82 M |
| Proceeds from Stock Options |
1.47 M |
3.23 M |
2.53 M |
7.32 M |
4.29 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
64.41 M |
0.00 |
113.06 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
13.45 M |
0.00 |
0.00 |
71.64 M |
0.00 |
| Long Term Borrowings |
12.96 M |
2.42 M |
86.68 M |
11.87 M |
116.20 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
23.31 M |
7.68 M |
89.64 M |
54.62 M |
658,000.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
— |
— |
— |
— |
— |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
7.94 M |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
7.94 M |
-301,000.00 |
| Net Cash Flow - Financing |
-22.33 M |
-2.03 M |
63.98 M |
-99.14 M |
232.59 M |
| Effect of Exchange rate on Cash |
9,000.00 |
-3,000.00 |
34,000.00 |
86,000.00 |
22,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |