| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
24.86 M |
16.02 M |
22.73 M |
22.48 M |
18.41 M |
| Depreciation & Depletion |
21.95 M |
12.84 M |
15.09 M |
13.50 M |
11.70 M |
| Amortization of Intangible Assets |
2.90 M |
3.18 M |
7.64 M |
8.98 M |
6.71 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
312.59 M |
2.43 M |
62.49 M |
3.78 M |
1.70 M |
| Funds from Operations |
49.01 M |
32.73 M |
133.57 M |
72.07 M |
57.44 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
41.36 M |
11.40 M |
3.20 M |
-20.43 M |
5.46 M |
| Incline (Decline) in Receivables |
21.86 M |
33.65 M |
3.69 M |
4.99 M |
-36.35 M |
| Incline (Decline) in Inventories |
24.02 M |
-21.70 M |
22.75 M |
-26.68 M |
15.99 M |
| Incline (Decline) in Accounts Payable |
0.00 |
0.00 |
0.00 |
54,000.00 |
18.23 M |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
8.86 M |
879,000.00 |
| Incline (Decline) in Other Accruals |
0.00 |
0.00 |
0.00 |
-16.68 M |
4.41 M |
| Incline (Decline) in Other Assets or Liabilties |
-4.53 M |
-549,000.00 |
-23.24 M |
9.02 M |
2.30 M |
| Net Cash Flow/Operating Activities |
90.36 M |
44.14 M |
136.78 M |
51.64 M |
62.90 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
779,000.00 |
55.63 M |
11.50 M |
143.73 M |
222.74 M |
| Incline (Decline) in Inventories |
0.00 |
568,000.00 |
431,000.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
2.03 M |
0.00 |
0.00 |
| Disposal of Fixed Assets |
275,000.00 |
2.48 M |
265,000.00 |
496,000.00 |
1.68 M |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
1.00 M |
-203.14 M |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
204.99 M |
| Net Cash Flow - Investing |
21.24 M |
74.82 M |
34.59 M |
167.78 M |
32.06 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
3.47 M |
7.18 M |
| Other Proceeds from Sale/Issues of Stock |
91,000.00 |
2.58 M |
3.98 M |
-2.77 M |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
60.06 M |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
332.68 M |
220.55 M |
368.88 M |
624.86 M |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
398.06 M |
147.66 M |
461.33 M |
542.47 M |
210,000.00 |
| Cash Dividends Paid Total |
14.41 M |
6.45 M |
9.53 M |
8.18 M |
6.92 M |
| Common Dividends (Cash) |
14.41 M |
6.45 M |
9.53 M |
8.18 M |
6.92 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
-7.42 M |
| Net Cash Flow - Financing |
-79.70 M |
8.96 M |
-98.00 M |
74.91 M |
-7.36 M |
| Effect of Exchange rate on Cash |
-1.04 M |
-251,000.00 |
-203,000.00 |
163,000.00 |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |