| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
19.98 M |
35.82 M |
10.80 M |
8.90 M |
9.07 M |
| Depreciation & Depletion |
19.98 M |
35.82 M |
10.80 M |
8.90 M |
9.07 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
237.59 M |
194.39 M |
172.28 M |
122.97 M |
107.58 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-233.85 M |
7.09 M |
4.50 M |
-9.87 M |
13.90 M |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
3.74 M |
201.48 M |
176.78 M |
113.10 M |
121.48 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
49.54 M |
123.28 M |
0.00 |
| Incline (Decline) in Inventories |
331.22 M |
81.15 M |
211.60 M |
493.03 M |
903.25 M |
| Decrease in Investments |
619.35 M |
271.54 M |
400.38 M |
392.55 M |
459.70 M |
| Disposal of Fixed Assets |
36,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
12.88 M |
0.00 |
60.00 M |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
-205.77 M |
707.45 M |
624.08 M |
733.62 M |
642.89 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
5.04 M |
4.39 M |
29.15 M |
8.93 M |
6.66 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
24.94 M |
0.00 |
0.00 |
0.00 |
28.21 M |
| Long Term Borrowings |
330.00 M |
717.61 M |
183.81 M |
244.31 M |
273.20 M |
| Incline or Decline in Short Term Borrowings |
-132.17 M |
55.71 M |
276.25 M |
93.80 M |
28.62 M |
| Reduction in Long Term Debt |
277.30 M |
265.80 M |
232.13 M |
111.22 M |
38.62 M |
| Cash Dividends Paid Total |
41.66 M |
41.48 M |
35.88 M |
31.40 M |
27.40 M |
| Common Dividends (Cash) |
41.66 M |
41.48 M |
35.88 M |
31.40 M |
27.40 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
1.02 M |
2.30 M |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
1.02 M |
2.30 M |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-222.61 M |
501.27 M |
473.06 M |
570.62 M |
552.89 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |