| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
76.43 M |
80.32 M |
72.53 M |
63.16 M |
51.68 M |
| Depreciation & Depletion |
76.43 M |
80.32 M |
72.53 M |
63.16 M |
51.68 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
23.01 M |
27.67 M |
30.62 M |
28.75 M |
26.83 M |
| Deferred Income Taxes |
23.01 M |
27.67 M |
30.62 M |
28.75 M |
26.83 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
32.81 M |
70.73 M |
32.31 M |
8.68 M |
11.93 M |
| Funds from Operations |
45.42 M |
120.69 M |
144.46 M |
198.05 M |
170.52 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-11.51 M |
-5.05 M |
17.18 M |
-13.79 M |
-27.50 M |
| Incline (Decline) in Receivables |
0.00 |
0.00 |
0.00 |
0.00 |
-2.94 M |
| Incline (Decline) in Inventories |
62.98 M |
35.03 M |
9.93 M |
-40.38 M |
-27.33 M |
| Incline (Decline) in Accounts Payable |
-17.09 M |
-4.23 M |
19.03 M |
8.80 M |
85,000.00 |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
-2.32 M |
| Incline (Decline) in Other Accruals |
0.00 |
0.00 |
0.00 |
0.00 |
-851,000.00 |
| Incline (Decline) in Other Assets or Liabilties |
-57.40 M |
-35.84 M |
-11.78 M |
17.80 M |
5.84 M |
| Net Cash Flow/Operating Activities |
33.92 M |
115.64 M |
161.64 M |
184.26 M |
143.01 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
194.70 M |
296.03 M |
813.54 M |
1.20 B |
| Decrease in Investments |
0.00 |
202.90 M |
339.44 M |
817.85 M |
1.19 B |
| Disposal of Fixed Assets |
25.28 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
55.66 M |
98.16 M |
114.38 M |
104.86 M |
94.98 M |
| Proceeds from Stock Options |
1.85 M |
4.30 M |
8.57 M |
18.67 M |
18.19 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
52.91 M |
0.00 |
99.35 M |
65.64 M |
109.50 M |
| Long Term Borrowings |
235.69 M |
23.30 M |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
235.70 M |
45,000.00 |
347,000.00 |
1.55 M |
2.06 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
5,000.00 |
292,000.00 |
942,000.00 |
0.00 |
0.00 |
| Other Uses - Financing |
5,000.00 |
292,000.00 |
942,000.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-51.07 M |
27.84 M |
-90.18 M |
-48.53 M |
-93.36 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |