| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
89.44 M |
93.20 M |
93.98 M |
95.66 M |
90.92 M |
| Depreciation & Depletion |
79.69 M |
85.32 M |
85.79 M |
87.20 M |
83.96 M |
| Amortization of Intangible Assets |
9.75 M |
7.89 M |
8.18 M |
8.46 M |
6.96 M |
| Deferred Income Taxes and Investment Tax credity |
11.67 M |
13.82 M |
15.98 M |
18.13 M |
— |
| Deferred Income Taxes |
11.67 M |
13.82 M |
15.98 M |
18.13 M |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
27.70 M |
16.34 M |
28.17 M |
23.02 M |
41.03 M |
| Funds from Operations |
302.12 M |
295.98 M |
231.70 M |
271.11 M |
270.87 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
25.38 M |
-105.18 M |
101.22 M |
-52.28 M |
-109.26 M |
| Incline (Decline) in Receivables |
19.95 M |
-32.00 M |
-16.08 M |
-12.80 M |
-24.80 M |
| Incline (Decline) in Inventories |
57.15 M |
-5.00 M |
-47.47 M |
-34.49 M |
-54.60 M |
| Incline (Decline) in Accounts Payable |
-42.07 M |
-424,000.00 |
54.43 M |
-4.05 M |
8.20 M |
| Incline (Decline) in Income Taxes Payable |
-112.87 M |
115.08 M |
-7.08 M |
-23.53 M |
-10.39 M |
| Incline (Decline) in Other Accruals |
6.93 M |
-19.89 M |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-9.65 M |
45.11 M |
-4.73 M |
6.14 M |
-14.53 M |
| Net Cash Flow/Operating Activities |
327.50 M |
190.81 M |
332.93 M |
218.83 M |
161.61 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
37.25 M |
0.00 |
406,000.00 |
75,000.00 |
30.88 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
7.39 M |
915,000.00 |
| Disposal of Fixed Assets |
4.24 M |
10.14 M |
47.73 M |
9.95 M |
5.13 M |
| Other Uses - Investing |
15.97 M |
7.97 M |
4.99 M |
37.40 M |
3.57 M |
| Other Sources - Investing |
18.74 M |
23.06 M |
22.82 M |
43.79 M |
19.17 M |
| Net Cash Flow - Investing |
182.03 M |
121.69 M |
55.43 M |
116.10 M |
114.56 M |
| Proceeds from Stock Options |
15.76 M |
18.41 M |
39.61 M |
28.96 M |
62.49 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
96.44 M |
148.85 M |
61.80 M |
100.73 M |
64.25 M |
| Long Term Borrowings |
171.01 M |
211.55 M |
80.33 M |
348.30 M |
315.35 M |
| Incline or Decline in Short Term Borrowings |
19.49 M |
-16.42 M |
1.30 M |
9.81 M |
-4.84 M |
| Reduction in Long Term Debt |
213.97 M |
82.88 M |
173.60 M |
191.49 M |
345.11 M |
| Cash Dividends Paid Total |
64.91 M |
59.94 M |
56.23 M |
52.38 M |
47.08 M |
| Common Dividends (Cash) |
64.91 M |
59.94 M |
56.23 M |
52.38 M |
47.08 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
457,000.00 |
1.80 M |
7.93 M |
1.94 M |
0.00 |
| Other Uses - Financing |
457,000.00 |
1.80 M |
7.93 M |
1.94 M |
-10.04 M |
| Net Cash Flow - Financing |
-168.61 M |
-76.34 M |
-162.45 M |
44.42 M |
-93.48 M |
| Effect of Exchange rate on Cash |
-16.91 M |
18.25 M |
10.33 M |
5.59 M |
4.09 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |