| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
7.52 M |
6.48 M |
5.52 M |
5.64 M |
5.44 M |
| Depreciation & Depletion |
7.52 M |
6.48 M |
5.52 M |
5.64 M |
5.44 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
132.87 M |
100.66 M |
97.00 M |
104.48 M |
100.18 M |
| Extraordinary Items & Discontinued Operations |
— |
— |
— |
— |
— |
| Funds from/for Other Operating Activities |
-42.17 M |
-17.47 M |
-11.75 M |
-23.47 M |
-13.47 M |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
90.70 M |
83.19 M |
85.25 M |
81.00 M |
86.71 M |
| Additions to Other Assets |
— |
— |
— |
— |
— |
| Net Assets from Acquisitions |
47.69 M |
39.23 M |
34.69 M |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
695.93 M |
842.60 M |
167.05 M |
304.89 M |
430.63 M |
| Decrease in Investments |
430.01 M |
711.82 M |
313.28 M |
543.16 M |
495.32 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
5.18 M |
— |
— |
| Other Uses - Investing |
8.40 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
635.03 M |
360.29 M |
-47.78 M |
-142.53 M |
147.84 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
42,000.00 |
117,000.00 |
144,000.00 |
| Other Proceeds from Sale/Issues of Stock |
100.44 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
3,000.00 |
64.74 M |
26.70 M |
25.29 M |
16.38 M |
| Long Term Borrowings |
690.10 M |
403.10 M |
300.00 M |
326.04 M |
477.92 M |
| Incline or Decline in Short Term Borrowings |
-100.12 M |
359.21 M |
61.70 M |
35.84 M |
-256.76 M |
| Reduction in Long Term Debt |
424.95 M |
397.46 M |
410.64 M |
428.69 M |
206.54 M |
| Cash Dividends Paid Total |
65.78 M |
52.53 M |
51.47 M |
51.50 M |
48.23 M |
| Common Dividends (Cash) |
65.78 M |
52.53 M |
51.47 M |
51.50 M |
48.23 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
-3,000.00 |
-252,000.00 |
| Net Cash Flow - Financing |
522.19 M |
284.25 M |
-120.75 M |
-211.39 M |
53.18 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |