| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
91.72 M |
77.57 M |
64.10 M |
51.05 M |
36.84 M |
| Depreciation & Depletion |
65.62 M |
58.95 M |
49.15 M |
40.16 M |
31.25 M |
| Amortization of Intangible Assets |
26.10 M |
18.62 M |
14.96 M |
10.89 M |
5.59 M |
| Deferred Income Taxes and Investment Tax credity |
2.40 M |
2.29 M |
1.34 M |
1.64 M |
1.93 M |
| Deferred Income Taxes |
2.40 M |
2.29 M |
1.34 M |
1.64 M |
1.93 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-25.76 M |
-20.01 M |
-12.86 M |
1.09 M |
-4.21 M |
| Funds from Operations |
75.22 M |
77.26 M |
71.83 M |
72.95 M |
62.15 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Funds from/for Other Operating Activities |
-11.18 M |
-1.32 M |
-18.35 M |
-12.89 M |
-3.58 M |
| Incline (Decline) in Receivables |
-274,000.00 |
-5.74 M |
-25.46 M |
-11.57 M |
-4.61 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
-2.16 M |
11.49 M |
7.12 M |
-1.32 M |
1.04 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-8.74 M |
-7.08 M |
0.00 |
0.00 |
0.00 |
| Net Cash Flow/Operating Activities |
64.05 M |
75.93 M |
53.49 M |
60.06 M |
58.57 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
75,000.00 |
113,000.00 |
45,000.00 |
286,000.00 |
| Decrease in Investments |
0.00 |
0.00 |
61.23 M |
26.00 M |
58.22 M |
| Disposal of Fixed Assets |
84.46 M |
56.80 M |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
-38,000.00 |
6.84 M |
-15.40 M |
0.00 |
-4.11 M |
| Other Sources - Investing |
38,000.00 |
89,000.00 |
15.40 M |
0.00 |
4.11 M |
| Net Cash Flow - Investing |
206.10 M |
57.04 M |
286.56 M |
172.81 M |
29.61 M |
| Proceeds from Stock Options |
792,000.00 |
3.47 M |
6.04 M |
2.10 M |
5.96 M |
| Other Proceeds from Sale/Issues of Stock |
-52,000.00 |
0.00 |
29.90 M |
76.66 M |
11.52 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
10,000.00 |
29.14 M |
2.81 M |
0.00 |
4.76 M |
| Long Term Borrowings |
421.15 M |
298.94 M |
215.57 M |
150.04 M |
28.95 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Reduction in Long Term Debt |
294.66 M |
222.93 M |
49.07 M |
79.12 M |
30.10 M |
| Cash Dividends Paid Total |
39.21 M |
45.02 M |
44.64 M |
43.98 M |
39.92 M |
| Common Dividends (Cash) |
34.41 M |
40.22 M |
37.48 M |
36.36 M |
29.58 M |
| Preferred Dividends (Cash) |
4.80 M |
4.80 M |
7.16 M |
7.62 M |
10.34 M |
| Other Sources - Financing |
60.59 M |
42.18 M |
82.62 M |
9.86 M |
0.00 |
| Other Uses - Financing |
58.05 M |
-17.37 M |
79.20 M |
9.33 M |
0.00 |
| Net Cash Flow - Financing |
146.06 M |
-12.05 M |
234.18 M |
115.04 M |
-28.35 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |