| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
— |
— |
— |
— |
— |
| Depreciation & Depletion |
— |
— |
— |
— |
— |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
1.16 B |
1.23 B |
491.77 M |
1.03 B |
1.26 B |
| Extraordinary Items & Discontinued Operations |
— |
— |
— |
— |
— |
| Funds from/for Other Operating Activities |
— |
— |
— |
— |
— |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
1.16 B |
1.23 B |
491.77 M |
1.03 B |
1.26 B |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
9.64 B |
8.29 B |
15.07 B |
11.50 B |
8.88 B |
| Decrease in Investments |
8.76 B |
7.09 B |
14.62 B |
10.68 B |
7.54 B |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
61.45 M |
-4.33 M |
-8.69 M |
13.86 M |
27.92 M |
| Other Sources - Investing |
4.33 M |
8.69 M |
0.00 |
0.00 |
11.47 M |
| Net Cash Flow - Investing |
944.09 M |
1.19 B |
436.88 M |
839.45 M |
1.37 B |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
222.74 M |
17.22 M |
102.44 M |
222.28 M |
295.36 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
110.02 M |
237.13 M |
0.00 |
0.00 |
152.51 M |
| Long Term Borrowings |
250.00 M |
0.00 |
244.10 M |
400.00 M |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
220.00 M |
0.00 |
200.00 M |
0.00 |
0.00 |
| Cash Dividends Paid Total |
134.63 M |
130.93 M |
125.42 M |
118.92 M |
92.27 M |
| Common Dividends (Cash) |
100.10 M |
96.41 M |
90.89 M |
118.92 M |
70.78 M |
| Preferred Dividends (Cash) |
34.52 M |
34.52 M |
34.52 M |
0.00 |
21.48 M |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
-10.01 M |
-10.41 M |
-9.59 M |
0.00 |
-4.78 M |
| Net Cash Flow - Financing |
-1.91 M |
-378.48 M |
-73.69 M |
383.52 M |
-27.28 M |
| Effect of Exchange rate on Cash |
-29.60 M |
10.59 M |
6.21 M |
-10.64 M |
10.34 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |