| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
27.18 M |
23.98 M |
18.64 M |
15.38 M |
11.44 M |
| Depreciation & Depletion |
19.66 M |
23.03 M |
18.58 M |
15.38 M |
11.44 M |
| Amortization of Intangible Assets |
7.52 M |
944,828.70 |
60,763.64 |
0.00 |
0.00 |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-11.09 M |
-50.45 M |
-43.61 M |
-13.80 M |
-12.40 M |
| Funds from Operations |
128.83 M |
114.77 M |
85.09 M |
56.49 M |
65.42 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
22.80 M |
-1.98 M |
-24.39 M |
7.45 M |
-15.53 M |
| Incline (Decline) in Receivables |
23.03 M |
-9.13 M |
-44.25 M |
-3.68 M |
-15.53 M |
| Incline (Decline) in Inventories |
-3.37 M |
-8.35 M |
3.96 M |
-11.05 M |
-5.27 M |
| Incline (Decline) in Accounts Payable |
-3.98 M |
-1.56 M |
4.01 M |
1.52 M |
18,844.50 |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
7.11 M |
17.06 M |
11.88 M |
20.65 M |
5.25 M |
| Net Cash Flow/Operating Activities |
151.63 M |
112.79 M |
60.69 M |
63.94 M |
49.89 M |
| Additions to Other Assets |
0.00 |
19.76 M |
487,768.12 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
32.71 M |
| Incline (Decline) in Inventories |
1.01 B |
1.16 B |
782.89 M |
543.69 M |
256.28 M |
| Decrease in Investments |
1.01 B |
1.14 B |
688.14 M |
485.33 M |
224.57 M |
| Disposal of Fixed Assets |
3.97 M |
561,291.85 |
99,097.60 |
4.34 M |
581,629.95 |
| Other Uses - Investing |
0.00 |
33.50 M |
10.60 M |
-5.77 M |
0.00 |
| Other Sources - Investing |
0.00 |
5.77 M |
0.00 |
1,570.23 |
3,129.68 |
| Net Cash Flow - Investing |
37.10 M |
129.94 M |
156.70 M |
103.60 M |
86.79 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
138,669.44 |
3.19 M |
1.82 M |
123.43 M |
64.09 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
56.43 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
154,788.81 |
265,804.60 |
365,621.48 |
401,050.44 |
392,165.13 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
303,291.78 |
432,723.85 |
391,590.36 |
329,177.52 |
302,709.18 |
| Cash Dividends Paid Total |
11.62 M |
11.85 M |
8.69 M |
6.47 M |
3.12 M |
| Common Dividends (Cash) |
11.62 M |
11.85 M |
8.69 M |
6.47 M |
3.12 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
44,195.25 |
59,458.56 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
44,195.25 |
59,458.56 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-68.06 M |
-8.78 M |
-6.83 M |
117.03 M |
61.05 M |
| Effect of Exchange rate on Cash |
-7.28 M |
7.07 M |
50,787.52 |
-1.54 M |
2.01 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |