| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
15.11 M |
12.86 M |
10.24 M |
8.64 M |
6.90 M |
| Depreciation & Depletion |
15.01 M |
12.77 M |
10.13 M |
8.51 M |
6.74 M |
| Amortization of Intangible Assets |
103,000.00 |
94,000.00 |
116,000.00 |
135,000.00 |
158,000.00 |
| Deferred Income Taxes and Investment Tax credity |
6.64 M |
5.42 M |
3.51 M |
2.54 M |
2.18 M |
| Deferred Income Taxes |
6.64 M |
5.42 M |
3.51 M |
2.54 M |
2.18 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
3.63 M |
3.43 M |
4.71 M |
3.88 M |
4.16 M |
| Funds from Operations |
30.23 M |
21.57 M |
19.27 M |
24.21 M |
19.95 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-4.78 M |
-1.44 M |
-1.50 M |
-4.70 M |
-1.62 M |
| Incline (Decline) in Receivables |
-3.64 M |
-1.45 M |
-1.69 M |
-1.02 M |
-906,000.00 |
| Incline (Decline) in Inventories |
-1.64 M |
-4.95 M |
-2.53 M |
-3.71 M |
-1.89 M |
| Incline (Decline) in Accounts Payable |
1.46 M |
3.52 M |
2.47 M |
1.13 M |
1.25 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-969,000.00 |
1.44 M |
245,000.00 |
-1.11 M |
-69,000.00 |
| Net Cash Flow/Operating Activities |
25.44 M |
20.13 M |
17.77 M |
19.50 M |
18.34 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
917,000.00 |
21.69 M |
26.36 M |
86.44 M |
94.87 M |
| Decrease in Investments |
7.86 M |
31.30 M |
49.89 M |
89.15 M |
71.18 M |
| Disposal of Fixed Assets |
67,000.00 |
23,000.00 |
28,000.00 |
104,000.00 |
9,000.00 |
| Other Uses - Investing |
87,000.00 |
0.00 |
-1.50 M |
1.75 M |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
1.50 M |
0.00 |
0.00 |
| Net Cash Flow - Investing |
19.01 M |
21.18 M |
19.38 M |
12.96 M |
38.98 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
3.14 M |
7.32 M |
3.89 M |
7.75 M |
6.92 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
20.63 M |
0.00 |
15.93 M |
4.93 M |
5.28 M |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
-96,000.00 |
93,000.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
462,000.00 |
1.35 M |
724,000.00 |
0.00 |
0.00 |
| Other Uses - Financing |
462,000.00 |
1.35 M |
724,000.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-17.03 M |
8.67 M |
-11.32 M |
2.72 M |
1.74 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |