| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
87.28 M |
84.55 M |
75.10 M |
72.56 M |
60.91 M |
| Depreciation & Depletion |
59.67 M |
58.95 M |
56.90 M |
56.56 M |
47.06 M |
| Amortization of Intangible Assets |
27.61 M |
25.60 M |
18.20 M |
16.00 M |
13.85 M |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-65.48 M |
19.21 M |
22.05 M |
9.44 M |
13.93 M |
| Funds from Operations |
291.29 M |
298.19 M |
269.80 M |
272.95 M |
228.60 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-87.08 M |
43.69 M |
-38.18 M |
-25.09 M |
35.49 M |
| Incline (Decline) in Receivables |
-18.25 M |
-16.78 M |
15.87 M |
-20.95 M |
26.92 M |
| Incline (Decline) in Inventories |
-33.31 M |
19.06 M |
-39.35 M |
-19.20 M |
-52.00 M |
| Incline (Decline) in Accounts Payable |
-1.97 M |
18.13 M |
-18.94 M |
6.63 M |
17.27 M |
| Incline (Decline) in Income Taxes Payable |
-4.41 M |
1.88 M |
9.56 M |
10.36 M |
6.35 M |
| Incline (Decline) in Other Accruals |
-7.29 M |
4.74 M |
456,000.00 |
-1.10 M |
2.99 M |
| Incline (Decline) in Other Assets or Liabilties |
-21.85 M |
16.66 M |
-5.78 M |
-832,000.00 |
33.95 M |
| Net Cash Flow/Operating Activities |
204.22 M |
341.88 M |
231.61 M |
247.86 M |
264.09 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
2.03 M |
487.56 M |
53.29 M |
160.69 M |
869.16 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
2.07 M |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
1.15 M |
23.84 M |
60,000.00 |
| Disposal of Fixed Assets |
4.74 M |
5.21 M |
684,000.00 |
17.11 M |
773.40 M |
| Other Uses - Investing |
-37.90 M |
5.54 M |
7.52 M |
0.00 |
0.00 |
| Other Sources - Investing |
37.91 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
12.48 M |
550.02 M |
110.06 M |
184.28 M |
144.56 M |
| Proceeds from Stock Options |
5.59 M |
7.39 M |
4.07 M |
8.38 M |
10.86 M |
| Other Proceeds from Sale/Issues of Stock |
-114,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
50.00 M |
40.64 M |
59.36 M |
25.00 M |
4.20 M |
| Long Term Borrowings |
715.00 M |
1.27 B |
608.98 M |
413.28 M |
1.19 B |
| Incline or Decline in Short Term Borrowings |
-16.99 M |
-1.83 M |
13.83 M |
-4.16 M |
-873,000.00 |
| Reduction in Long Term Debt |
805.02 M |
954.08 M |
631.76 M |
395.98 M |
1.29 B |
| Cash Dividends Paid Total |
67.28 M |
59.91 M |
56.58 M |
53.13 M |
43.13 M |
| Common Dividends (Cash) |
67.28 M |
59.91 M |
56.58 M |
53.13 M |
43.13 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
1.62 M |
4.20 M |
3.04 M |
8.68 M |
0.00 |
| Other Uses - Financing |
1.62 M |
4.20 M |
3.04 M |
8.68 M |
0.00 |
| Net Cash Flow - Financing |
-217.20 M |
222.69 M |
-117.78 M |
-43.78 M |
-137.83 M |
| Effect of Exchange rate on Cash |
-5.98 M |
1.43 M |
2.55 M |
-2.79 M |
1.81 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |