| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
204.30 M |
204.40 M |
193.40 M |
184.70 M |
176.80 M |
| Depreciation & Depletion |
197.00 M |
197.80 M |
192.20 M |
183.80 M |
176.00 M |
| Amortization of Intangible Assets |
7.30 M |
6.60 M |
1.20 M |
900,000.00 |
400,000.00 |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
54.20 M |
3.10 M |
2.20 M |
8.70 M |
4.60 M |
| Funds from Operations |
484.50 M |
425.70 M |
351.40 M |
380.90 M |
397.10 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
16.10 M |
7.80 M |
-18.70 M |
50.90 M |
60.70 M |
| Incline (Decline) in Receivables |
-7.80 M |
-30.00 M |
-37.00 M |
600,000.00 |
78.30 M |
| Incline (Decline) in Inventories |
29.20 M |
-19.30 M |
-24.20 M |
-5.90 M |
-6.20 M |
| Incline (Decline) in Accounts Payable |
7.80 M |
23.50 M |
500,000.00 |
14.70 M |
-14.40 M |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Accruals |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Assets or Liabilties |
-13.10 M |
33.60 M |
42.00 M |
41.50 M |
3.00 M |
| Net Cash Flow/Operating Activities |
500.60 M |
433.50 M |
332.70 M |
431.80 M |
457.70 M |
| Additions to Other Assets |
354.60 M |
21.20 M |
4.50 M |
0.00 |
— |
| Net Assets from Acquisitions |
1.00 M |
682.70 M |
88.50 M |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
2.30 M |
51.00 M |
0.00 |
0.00 |
| Decrease in Investments |
200,000.00 |
0.00 |
900,000.00 |
0.00 |
5.20 M |
| Disposal of Fixed Assets |
7.50 M |
29.20 M |
9.70 M |
5.30 M |
4.50 M |
| Other Uses - Investing |
9.40 M |
10.40 M |
0.00 |
10.10 M |
6.40 M |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
251.60 M |
930.80 M |
247.20 M |
590.70 M |
133.30 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
3.10 M |
61.10 M |
24.90 M |
61.40 M |
65.10 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
135.00 M |
59.40 M |
150.70 M |
239.20 M |
207.70 M |
| Long Term Borrowings |
0.00 |
298.20 M |
247.40 M |
793.30 M |
0.00 |
| Incline or Decline in Short Term Borrowings |
75.30 M |
105.90 M |
13.60 M |
75.30 M |
19.40 M |
| Reduction in Long Term Debt |
47.50 M |
39.00 M |
185.80 M |
457.10 M |
150.90 M |
| Cash Dividends Paid Total |
85.00 M |
65.20 M |
59.30 M |
35.10 M |
42.00 M |
| Common Dividends (Cash) |
85.00 M |
65.20 M |
59.30 M |
35.10 M |
42.00 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
27.00 M |
284.30 M |
6.80 M |
0.00 |
0.00 |
| Other Uses - Financing |
27.00 M |
284.30 M |
6.80 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-162.10 M |
585.90 M |
-103.10 M |
198.60 M |
-316.10 M |
| Effect of Exchange rate on Cash |
-34.20 M |
8.00 M |
-5.30 M |
1.40 M |
-2.40 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |