| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
32.87 M |
17.20 M |
1.07 M |
— |
— |
| Depreciation & Depletion |
32.87 M |
17.20 M |
1.07 M |
— |
— |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
703,863.00 |
— |
— |
— |
— |
| Deferred Income Taxes |
703,863.00 |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-15.14 M |
13.65 M |
1.56 M |
— |
— |
| Funds from Operations |
86.97 M |
35.75 M |
3.09 M |
— |
— |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
— |
— |
| Funds from/for Other Operating Activities |
-3.49 M |
7.02 M |
-1.46 M |
— |
— |
| Incline (Decline) in Receivables |
-940,495.00 |
-354,154.00 |
-51,537.00 |
— |
— |
| Incline (Decline) in Inventories |
-84,292.00 |
-599,714.00 |
-201,659.00 |
— |
— |
| Incline (Decline) in Accounts Payable |
51,505.00 |
1.84 M |
-166,801.00 |
— |
— |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
— |
— |
| Incline (Decline) in Other Accruals |
-1.40 M |
4.39 M |
116,954.00 |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-1.12 M |
1.74 M |
-1.16 M |
— |
— |
| Net Cash Flow/Operating Activities |
83.47 M |
42.77 M |
1.62 M |
— |
— |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
— |
— |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
— |
— |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
— |
— |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
— |
— |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
— |
— |
| Other Uses - Investing |
-2.00 M |
8.01 M |
2.96 M |
— |
— |
| Other Sources - Investing |
3.00 M |
0.00 |
0.00 |
— |
— |
| Net Cash Flow - Investing |
78.07 M |
426.49 M |
155.36 M |
— |
— |
| Proceeds from Stock Options |
0.00 |
6.60 M |
0.00 |
— |
— |
| Other Proceeds from Sale/Issues of Stock |
13.59 M |
166.79 M |
108.63 M |
— |
— |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
— |
— |
| Long Term Borrowings |
111.50 M |
348.81 M |
125.94 M |
— |
— |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
— |
— |
| Reduction in Long Term Debt |
42.02 M |
108.25 M |
48.50 M |
— |
— |
| Cash Dividends Paid Total |
50.54 M |
31.24 M |
0.00 |
— |
— |
| Common Dividends (Cash) |
50.54 M |
31.24 M |
0.00 |
— |
— |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
— |
— |
| Other Sources - Financing |
0.00 |
0.00 |
21.69 M |
— |
— |
| Other Uses - Financing |
-816,667.00 |
0.00 |
0.00 |
— |
— |
| Net Cash Flow - Financing |
31.71 M |
382.72 M |
186.07 M |
— |
— |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |