| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
396.56 M |
395.16 M |
261.27 M |
75.22 M |
9.23 M |
| Depreciation & Depletion |
396.56 M |
395.16 M |
261.27 M |
73.38 M |
9.23 M |
| Amortization of Intangible Assets |
1.84 M |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
592.07 M |
129.74 M |
-37.54 M |
96.18 M |
-4.66 M |
| Funds from Operations |
600.57 M |
577.80 M |
340.30 M |
145.24 M |
13.84 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
8.38 M |
27.25 M |
-43.41 M |
-9.79 M |
6.02 M |
| Incline (Decline) in Receivables |
-110.48 M |
18.55 M |
-16.66 M |
-17.47 M |
3.27 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
135.38 M |
11.85 M |
-19.23 M |
8.30 M |
3.57 M |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Accruals |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Assets or Liabilties |
-16.52 M |
-3.15 M |
-7.51 M |
-619,000.00 |
-815,060.00 |
| Net Cash Flow/Operating Activities |
608.96 M |
605.04 M |
296.89 M |
135.45 M |
19.86 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
904,842.00 |
| Net Assets from Acquisitions |
0.00 |
39.91 M |
689.61 M |
149.17 M |
384.52 M |
| Incline (Decline) in Inventories |
3.78 B |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
3.65 B |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
109.27 M |
689.22 M |
192.42 M |
88.90 M |
839,406.00 |
| Other Uses - Investing |
-269.84 M |
272.83 M |
-7.99 M |
22.50 M |
416,038.00 |
| Other Sources - Investing |
269.84 M |
380.16 M |
7.99 M |
0.00 |
0.00 |
| Net Cash Flow - Investing |
3.03 B |
876.70 M |
972.57 M |
206.11 M |
402.40 M |
| Proceeds from Stock Options |
14.44 M |
6.06 M |
191.35 M |
12.06 M |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
1.76 B |
-834,000.00 |
-14.44 M |
0.00 |
206.07 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
51.54 M |
0.00 |
55,500.00 |
| Long Term Borrowings |
2.74 B |
950.00 M |
1.68 B |
375.00 M |
255.00 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
2.09 B |
689.60 M |
1.11 B |
279.51 M |
68.69 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
328,000.00 |
331,000.00 |
557,736.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
328,000.00 |
331,000.00 |
557,736.00 |
447,151.00 |
| Other Sources - Financing |
0.00 |
3.62 M |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
2.25 M |
-26.23 M |
-29.30 M |
-5.68 M |
| Net Cash Flow - Financing |
2.43 B |
267.87 M |
668.36 M |
77.91 M |
386.09 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |