| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
1.86 B |
1.90 B |
1.76 B |
1.70 B |
1.50 B |
| Depreciation & Depletion |
1.86 B |
1.90 B |
1.76 B |
1.70 B |
1.50 B |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
— |
— |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-157.00 M |
217.00 M |
140.00 M |
83.00 M |
-5.33 B |
| Funds from Operations |
3.59 B |
3.15 B |
2.60 B |
2.03 B |
2.59 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-845.00 M |
-601.00 M |
112.00 M |
383.00 M |
-242.00 M |
| Incline (Decline) in Receivables |
-87.00 M |
-6.00 M |
130.00 M |
-245.00 M |
-85.00 M |
| Incline (Decline) in Inventories |
-59.00 M |
-41.00 M |
32.00 M |
-60.00 M |
-12.00 M |
| Incline (Decline) in Accounts Payable |
-140.00 M |
-178.00 M |
17.00 M |
257.00 M |
273.00 M |
| Incline (Decline) in Income Taxes Payable |
-59.00 M |
56.00 M |
124.00 M |
-207.00 M |
-122.00 M |
| Incline (Decline) in Other Accruals |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Incline (Decline) in Other Assets or Liabilties |
-500.00 M |
-432.00 M |
-191.00 M |
638.00 M |
-296.00 M |
| Net Cash Flow/Operating Activities |
2.75 B |
2.55 B |
2.71 B |
2.41 B |
2.35 B |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
26.00 M |
21.00 M |
17.00 M |
39.00 M |
35.00 M |
| Other Uses - Investing |
50.00 M |
-82.00 M |
42.00 M |
-367.00 M |
1.89 B |
| Other Sources - Investing |
1.67 B |
1.02 B |
1.20 B |
3.38 B |
482.00 M |
| Net Cash Flow - Investing |
3.65 B |
2.67 B |
2.43 B |
1.40 B |
3.41 B |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
225.00 M |
175.00 M |
131.00 M |
243.00 M |
162.00 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
114.00 M |
2.19 B |
378.00 M |
| Long Term Borrowings |
2.18 B |
1.18 B |
0.00 |
3.16 B |
7.74 B |
| Incline or Decline in Short Term Borrowings |
-244.00 M |
-259.00 M |
498.00 M |
-40.00 M |
300.00 M |
| Reduction in Long Term Debt |
808.00 M |
630.00 M |
606.00 M |
1.99 B |
9.34 B |
| Cash Dividends Paid Total |
546.00 M |
496.00 M |
456.00 M |
350.00 M |
90.00 M |
| Common Dividends (Cash) |
546.00 M |
496.00 M |
456.00 M |
334.00 M |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
16.00 M |
90.00 M |
| Other Sources - Financing |
0.00 |
35.00 M |
3.00 M |
48.00 M |
— |
| Other Uses - Financing |
-35.00 M |
35.00 M |
3.00 M |
-111.00 M |
-16.00 M |
| Net Cash Flow - Financing |
777.00 M |
9.00 M |
-544.00 M |
-1.27 B |
-1.62 B |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |