| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
60.43 M |
55.59 M |
47.74 M |
40.25 M |
29.85 M |
| Depreciation & Depletion |
60.33 M |
55.29 M |
47.18 M |
39.13 M |
28.61 M |
| Amortization of Intangible Assets |
100,000.00 |
300,000.00 |
563,000.00 |
1.12 M |
1.24 M |
| Deferred Income Taxes and Investment Tax credity |
15.87 M |
47.47 M |
18.16 M |
17.64 M |
5.27 M |
| Deferred Income Taxes |
15.87 M |
47.47 M |
18.16 M |
17.64 M |
5.27 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
52.73 M |
24.32 M |
24.12 M |
15.84 M |
5.93 M |
| Funds from Operations |
302.34 M |
243.80 M |
235.49 M |
187.57 M |
147.62 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
78.14 M |
-17.06 M |
-48.07 M |
3.33 M |
31.65 M |
| Incline (Decline) in Receivables |
38.98 M |
-69.74 M |
-99.10 M |
-44.91 M |
-16.14 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
-7.62 M |
29.13 M |
21.28 M |
27.89 M |
27.83 M |
| Incline (Decline) in Income Taxes Payable |
-167,000.00 |
10.28 M |
971,000.00 |
19.86 M |
-5.93 M |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
46.94 M |
13.28 M |
28.78 M |
490,000.00 |
25.89 M |
| Net Cash Flow/Operating Activities |
380.48 M |
226.74 M |
187.43 M |
190.90 M |
179.27 M |
| Additions to Other Assets |
1.50 M |
0.00 |
0.00 |
0.00 |
2.50 M |
| Net Assets from Acquisitions |
32.21 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
202.28 M |
552.80 M |
682.13 M |
211.46 M |
982.66 M |
| Decrease in Investments |
378.31 M |
474.25 M |
563.62 M |
188.14 M |
921.40 M |
| Disposal of Fixed Assets |
190,000.00 |
1.60 M |
871,000.00 |
4.00 M |
319,000.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
-1.45 M |
| Other Sources - Investing |
0.00 |
0.00 |
7.42 M |
0.00 |
1.45 M |
| Net Cash Flow - Investing |
-75.62 M |
171.91 M |
265.69 M |
129.22 M |
110.58 M |
| Proceeds from Stock Options |
25.41 M |
27.90 M |
28.29 M |
29.55 M |
12.14 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
89.30 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
24.99 M |
0.00 |
17.10 M |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
74.83 M |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
100.14 M |
24.42 M |
2.12 M |
1.18 M |
| Cash Dividends Paid Total |
50.44 M |
22.58 M |
12.30 M |
60.68 M |
0.00 |
| Common Dividends (Cash) |
50.44 M |
22.58 M |
12.30 M |
60.68 M |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
3.22 M |
4.89 M |
5.44 M |
0.00 |
0.00 |
| Other Uses - Financing |
3.22 M |
4.89 M |
5.44 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-111.10 M |
-64.94 M |
71.85 M |
-16.16 M |
10.96 M |
| Effect of Exchange rate on Cash |
-24.67 M |
1.74 M |
4.20 M |
-7.87 M |
4.02 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |