| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
55.37 M |
46.59 M |
37.90 M |
35.48 M |
32.02 M |
| Depreciation & Depletion |
47.79 M |
39.44 M |
33.31 M |
31.52 M |
28.97 M |
| Amortization of Intangible Assets |
7.58 M |
7.15 M |
4.59 M |
3.96 M |
3.05 M |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
81.12 M |
8.02 M |
-21.61 M |
1.03 M |
7.82 M |
| Funds from Operations |
209.82 M |
242.29 M |
215.72 M |
200.07 M |
122.11 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
28.93 M |
-21.25 M |
38.74 M |
-10.69 M |
20.54 M |
| Incline (Decline) in Receivables |
-39.45 M |
-7.26 M |
29.71 M |
-3.31 M |
3.24 M |
| Incline (Decline) in Inventories |
38.56 M |
-26.78 M |
-16.13 M |
-14.83 M |
-24.46 M |
| Incline (Decline) in Accounts Payable |
9.04 M |
41.44 M |
47.22 M |
16.12 M |
26.07 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
20.77 M |
-28.65 M |
-22.06 M |
-8.67 M |
15.68 M |
| Net Cash Flow/Operating Activities |
238.75 M |
221.04 M |
254.46 M |
189.38 M |
142.65 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
194,000.00 |
70.54 M |
| Net Assets from Acquisitions |
90.41 M |
37.52 M |
144.03 M |
26.25 M |
22.25 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
1.86 M |
3.34 M |
32.81 M |
0.00 |
743,000.00 |
| Disposal of Fixed Assets |
0.00 |
1.63 M |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
176.68 M |
127.30 M |
157.38 M |
63.89 M |
138.24 M |
| Proceeds from Stock Options |
2.82 M |
12.56 M |
0.00 |
52.65 M |
24.76 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
17.58 M |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
27,000.00 |
200.29 M |
50,000.00 |
69,000.00 |
125,000.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
145.13 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
157.29 M |
| Cash Dividends Paid Total |
7.76 M |
8.45 M |
11.09 M |
20.63 M |
25.76 M |
| Common Dividends (Cash) |
7.76 M |
8.45 M |
7.86 M |
5.66 M |
4.64 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
3.23 M |
14.97 M |
21.12 M |
| Other Sources - Financing |
1.16 M |
6.26 M |
6.16 M |
0.00 |
0.00 |
| Other Uses - Financing |
1.16 M |
6.26 M |
-4.78 M |
-14.20 M |
0.00 |
| Net Cash Flow - Financing |
-3.81 M |
-189.92 M |
1.66 M |
17.74 M |
-13.29 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |