| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
97.64 M |
93.36 M |
94.11 M |
91.68 M |
87.34 M |
| Depreciation & Depletion |
93.12 M |
88.65 M |
89.70 M |
85.17 M |
82.28 M |
| Amortization of Intangible Assets |
4.52 M |
4.70 M |
4.42 M |
6.51 M |
5.06 M |
| Deferred Income Taxes and Investment Tax credity |
2.63 M |
2.98 M |
3.42 M |
3.95 M |
4.49 M |
| Deferred Income Taxes |
2.63 M |
2.98 M |
3.42 M |
3.95 M |
4.49 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
6.13 M |
-10.06 M |
-5.85 M |
-10.78 M |
-10.81 M |
| Funds from Operations |
242.15 M |
211.53 M |
207.47 M |
200.45 M |
189.55 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-172.94 M |
21.97 M |
-103.66 M |
-17.07 M |
-5.81 M |
| Incline (Decline) in Receivables |
-118.40 M |
28.49 M |
19.40 M |
-43.21 M |
-6.68 M |
| Incline (Decline) in Inventories |
-60.14 M |
7.74 M |
12.79 M |
-24.00 M |
-6.70 M |
| Incline (Decline) in Accounts Payable |
-8.62 M |
13.07 M |
-94.10 M |
94.53 M |
8.94 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
14.21 M |
-27.33 M |
-41.75 M |
-44.39 M |
-1.37 M |
| Net Cash Flow/Operating Activities |
69.20 M |
233.50 M |
103.81 M |
183.38 M |
183.74 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
271,000.00 |
| Incline (Decline) in Inventories |
10.92 M |
12.91 M |
23.70 M |
6.16 M |
113,000.00 |
| Decrease in Investments |
98,000.00 |
344,000.00 |
28.97 M |
3.09 M |
36.31 M |
| Disposal of Fixed Assets |
13.16 M |
0.00 |
0.00 |
6.66 M |
0.00 |
| Other Uses - Investing |
-1.28 M |
434,000.00 |
-31.29 M |
-28.78 M |
-37.47 M |
| Other Sources - Investing |
5.29 M |
5.58 M |
31.29 M |
29.84 M |
43.46 M |
| Net Cash Flow - Investing |
177.38 M |
148.24 M |
167.55 M |
159.04 M |
65.75 M |
| Proceeds from Stock Options |
15.59 M |
0.00 |
18.38 M |
23.54 M |
20.02 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
15.78 M |
0.00 |
0.00 |
173.83 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
42.68 M |
54.24 M |
50.16 M |
26.12 M |
4.49 M |
| Long Term Borrowings |
210.88 M |
25.50 M |
193.36 M |
0.00 |
197.98 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
11.10 M |
49.00 M |
-445.56 M |
| Reduction in Long Term Debt |
626,000.00 |
113,000.00 |
35.00 M |
0.00 |
2.00 M |
| Cash Dividends Paid Total |
75.51 M |
73.56 M |
72.11 M |
69.37 M |
63.27 M |
| Common Dividends (Cash) |
75.51 M |
73.56 M |
72.11 M |
69.37 M |
63.27 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
107.65 M |
-86.64 M |
65.56 M |
-22.95 M |
-123.49 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |