| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
30.91 M |
10.84 M |
5.19 M |
4.02 M |
3.15 M |
| Depreciation & Depletion |
29.24 M |
9.63 M |
3.98 M |
4.02 M |
3.15 M |
| Amortization of Intangible Assets |
1.67 M |
1.20 M |
1.20 M |
0.00 |
0.00 |
| Deferred Income Taxes and Investment Tax credity |
192.19 M |
209.75 M |
719,000.00 |
936,000.00 |
— |
| Deferred Income Taxes |
192.19 M |
209.75 M |
719,000.00 |
936,000.00 |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
9.44 M |
-13.00 M |
-37.77 M |
43.37 M |
-376,000.00 |
| Funds from Operations |
72.75 M |
-67.24 M |
60.86 M |
65.12 M |
45.90 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-44.14 M |
342.72 M |
-39.76 M |
-37.84 M |
-7.90 M |
| Incline (Decline) in Receivables |
-512,000.00 |
79.09 M |
-30.93 M |
-56.57 M |
-7.58 M |
| Incline (Decline) in Inventories |
-2.84 M |
-1.85 M |
-2.13 M |
-1.62 M |
-1.90 M |
| Incline (Decline) in Accounts Payable |
7.81 M |
5.89 M |
6.29 M |
6.04 M |
10.98 M |
| Incline (Decline) in Income Taxes Payable |
-33.49 M |
2.06 M |
-1.10 M |
16.12 M |
-3.96 M |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-15.12 M |
257.52 M |
-11.90 M |
-1.81 M |
-5.43 M |
| Net Cash Flow/Operating Activities |
28.60 M |
275.48 M |
21.10 M |
27.28 M |
38.00 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
5.12 M |
10.00 M |
| Net Assets from Acquisitions |
0.00 |
8.27 M |
2.03 M |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
82.20 M |
1.02 B |
721.36 M |
114.90 M |
0.00 |
| Decrease in Investments |
135.35 M |
910.13 M |
692.82 M |
70.74 M |
0.00 |
| Disposal of Fixed Assets |
142,000.00 |
610,000.00 |
0.00 |
0.00 |
1.06 M |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
-20.60 M |
220.13 M |
34.96 M |
57.24 M |
17.59 M |
| Proceeds from Stock Options |
0.00 |
2.90 M |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
49,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
20.00 M |
68.15 M |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
99.42 M |
0.00 |
0.00 |
121.00 M |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
36.26 M |
-17.00 M |
12.00 M |
-5.00 M |
| Reduction in Long Term Debt |
86.00 M |
965,000.00 |
0.00 |
101.60 M |
12.00 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
693,000.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
693,000.00 |
0.00 |
-4.79 M |
-18,000.00 |
| Net Cash Flow - Financing |
-6.53 M |
-29.27 M |
-17.00 M |
26.61 M |
-17.02 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |