| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
9.68 M |
17.18 M |
22.36 M |
19.67 M |
8.69 M |
| Depreciation & Depletion |
6.70 M |
14.00 M |
17.67 M |
13.47 M |
7.67 M |
| Amortization of Intangible Assets |
2.98 M |
3.18 M |
4.69 M |
6.20 M |
1.02 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
— |
— |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-8.94 M |
10.19 M |
175.84 M |
4.62 M |
6.33 M |
| Funds from Operations |
9.01 M |
-3.04 M |
-6.94 M |
-4.69 M |
35.70 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
5.95 M |
1.71 M |
24.01 M |
5.22 M |
-8.14 M |
| Incline (Decline) in Receivables |
74,000.00 |
3.09 M |
10.61 M |
-858,000.00 |
-6.14 M |
| Incline (Decline) in Inventories |
6.28 M |
2.54 M |
12.77 M |
2.81 M |
-8.10 M |
| Incline (Decline) in Accounts Payable |
223,000.00 |
-4.10 M |
-1.47 M |
-554,000.00 |
1.68 M |
| Incline (Decline) in Income Taxes Payable |
-149,000.00 |
-130,000.00 |
1.49 M |
7.11 M |
— |
| Incline (Decline) in Other Accruals |
-1.45 M |
-3.00 M |
-233,000.00 |
-943,000.00 |
4.46 M |
| Incline (Decline) in Other Assets or Liabilties |
974,000.00 |
3.30 M |
842,000.00 |
-2.34 M |
-43,000.00 |
| Net Cash Flow/Operating Activities |
14.96 M |
-1.33 M |
17.07 M |
534,000.00 |
27.56 M |
| Additions to Other Assets |
0.00 |
303,000.00 |
278,000.00 |
1.93 M |
3.22 M |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
104.74 M |
0.00 |
| Incline (Decline) in Inventories |
23.00 M |
52.88 M |
42.29 M |
160.45 M |
259.04 M |
| Decrease in Investments |
54.53 M |
79.48 M |
47.65 M |
318.30 M |
114.08 M |
| Disposal of Fixed Assets |
20,000.00 |
26,000.00 |
36,000.00 |
61,000.00 |
12,000.00 |
| Other Uses - Investing |
0.00 |
6.72 M |
17.18 M |
9.82 M |
5.11 M |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
-29.40 M |
-16.72 M |
17.32 M |
-33.51 M |
161.74 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
1.54 M |
1.99 M |
5.11 M |
| Other Proceeds from Sale/Issues of Stock |
47,000.00 |
354,000.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
2.63 M |
4.27 M |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
145.50 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
58.55 M |
0.00 |
6.80 M |
0.00 |
0.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
124,000.00 |
| Other Uses - Financing |
-4.65 M |
0.00 |
0.00 |
-7,000.00 |
-331,000.00 |
| Net Cash Flow - Financing |
-65.78 M |
-3.92 M |
-5.26 M |
1.98 M |
150.28 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |