| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
25.82 M |
28.49 M |
29.15 M |
23.08 M |
12.03 M |
| Depreciation & Depletion |
19.62 M |
20.39 M |
20.85 M |
16.58 M |
11.33 M |
| Amortization of Intangible Assets |
6.20 M |
8.10 M |
8.30 M |
6.50 M |
700,000.00 |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
148.64 M |
25.56 M |
28.74 M |
17.31 M |
12.45 M |
| Funds from Operations |
82.71 M |
113.13 M |
99.60 M |
116.95 M |
127.68 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
16.44 M |
-10.23 M |
-26.56 M |
-38.60 M |
-34.08 M |
| Incline (Decline) in Receivables |
50.71 M |
-19.20 M |
4.54 M |
-15.09 M |
-23.50 M |
| Incline (Decline) in Inventories |
-5.36 M |
-8.27 M |
-35.14 M |
-26.67 M |
-19.07 M |
| Incline (Decline) in Accounts Payable |
-15.07 M |
-2.06 M |
1.38 M |
5.35 M |
1.24 M |
| Incline (Decline) in Income Taxes Payable |
-203,000.00 |
13.67 M |
-714,000.00 |
1.38 M |
8.42 M |
| Incline (Decline) in Other Accruals |
-6.70 M |
8.73 M |
8.71 M |
-4.32 M |
3.57 M |
| Incline (Decline) in Other Assets or Liabilties |
-6.94 M |
-3.10 M |
-5.33 M |
748,000.00 |
-4.74 M |
| Net Cash Flow/Operating Activities |
99.15 M |
102.90 M |
73.05 M |
78.35 M |
93.60 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
165.39 M |
0.00 |
| Incline (Decline) in Inventories |
89.90 M |
347.14 M |
312.56 M |
448.12 M |
391.78 M |
| Decrease in Investments |
30.00 M |
328.28 M |
311.44 M |
604.51 M |
352.00 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
2.67 M |
0.00 |
0.00 |
| Other Uses - Investing |
-406,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
406,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
83.17 M |
42.15 M |
22.48 M |
50.87 M |
67.50 M |
| Proceeds from Stock Options |
6.90 M |
0.00 |
3.27 M |
16.92 M |
27.74 M |
| Other Proceeds from Sale/Issues of Stock |
5.20 M |
15.11 M |
4.89 M |
4.33 M |
3.95 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
17.82 M |
1.54 M |
4.02 M |
70.40 M |
28.47 M |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
-22.04 M |
22.04 M |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
9.79 M |
9.71 M |
9.54 M |
9.46 M |
7.28 M |
| Common Dividends (Cash) |
9.79 M |
9.71 M |
9.54 M |
9.46 M |
7.28 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
592,000.00 |
1.76 M |
1.21 M |
0.00 |
0.00 |
| Other Uses - Financing |
592,000.00 |
1.76 M |
1.21 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-14.92 M |
5.62 M |
-26.24 M |
-36.56 M |
-4.06 M |
| Effect of Exchange rate on Cash |
-5.96 M |
2.59 M |
1.11 M |
-619,000.00 |
402,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |