| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
16.94 M |
16.15 M |
15.36 M |
11.74 M |
11.01 M |
| Depreciation & Depletion |
2.09 M |
2.44 M |
2.41 M |
3.39 M |
3.36 M |
| Amortization of Intangible Assets |
14.85 M |
13.71 M |
12.96 M |
8.35 M |
7.65 M |
| Deferred Income Taxes and Investment Tax credity |
8.92 M |
10.30 M |
8.11 M |
5.21 M |
8.53 M |
| Deferred Income Taxes |
8.92 M |
10.30 M |
8.11 M |
5.21 M |
8.53 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
79.66 M |
1.16 M |
8.44 M |
22.04 M |
10.94 M |
| Funds from Operations |
1.57 M |
3.04 M |
1.93 M |
6.72 M |
20.72 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
4.97 M |
6.62 M |
5.06 M |
3.11 M |
6.27 M |
| Incline (Decline) in Receivables |
4.92 M |
2.83 M |
4.62 M |
17.84 M |
4.79 M |
| Incline (Decline) in Inventories |
0.00 |
2.19 M |
-1.34 M |
-22,000.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
-1.52 M |
-78,000.00 |
1.75 M |
-2.26 M |
-164,000.00 |
| Incline (Decline) in Income Taxes Payable |
0.00 |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
0.00 |
-4.18 M |
-1.49 M |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
1.57 M |
3.87 M |
-3.51 M |
-11.13 M |
1.67 M |
| Net Cash Flow/Operating Activities |
6.54 M |
9.66 M |
6.98 M |
9.84 M |
26.99 M |
| Additions to Other Assets |
10.67 M |
16.17 M |
15.32 M |
9.44 M |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
11.75 M |
9.47 M |
13.18 M |
| Decrease in Investments |
0.00 |
0.00 |
11.98 M |
25.56 M |
741,000.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
2.46 M |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
9.24 M |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
11.01 M |
17.92 M |
21.26 M |
-5.24 M |
22.83 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
741,000.00 |
2.76 M |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
109,000.00 |
-320,000.00 |
0.00 |
0.00 |
1.94 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
205,000.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
25,000.00 |
47,000.00 |
90,000.00 |
225,000.00 |
239,000.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
84,000.00 |
-367,000.00 |
651,000.00 |
2.54 M |
1.50 M |
| Effect of Exchange rate on Cash |
110,000.00 |
-169,000.00 |
-180,000.00 |
46,000.00 |
-261,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |