| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
66.11 M |
62.09 M |
71.16 M |
67.94 M |
59.34 M |
| Depreciation & Depletion |
66.11 M |
62.09 M |
71.16 M |
67.94 M |
59.34 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
13.66 M |
12.38 M |
-12.47 M |
-9.40 M |
14.92 M |
| Funds from Operations |
196.20 M |
175.85 M |
171.98 M |
196.89 M |
201.16 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-20.45 M |
34.31 M |
-26.35 M |
-50.53 M |
45.67 M |
| Incline (Decline) in Receivables |
-15.71 M |
-19.07 M |
14.53 M |
-7.18 M |
-20.60 M |
| Incline (Decline) in Inventories |
-3.97 M |
12.19 M |
-28.51 M |
-28.40 M |
-6.69 M |
| Incline (Decline) in Accounts Payable |
25.94 M |
-10.63 M |
3.61 M |
762,000.00 |
33.26 M |
| Incline (Decline) in Income Taxes Payable |
-9.50 M |
9.52 M |
-5.49 M |
-21.57 M |
17.88 M |
| Incline (Decline) in Other Accruals |
-7.47 M |
38.65 M |
-11.28 M |
11.02 M |
17.38 M |
| Incline (Decline) in Other Assets or Liabilties |
-9.73 M |
3.64 M |
790,000.00 |
-5.17 M |
4.44 M |
| Net Cash Flow/Operating Activities |
175.75 M |
210.16 M |
145.62 M |
146.36 M |
246.83 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
9.21 M |
11.53 M |
10.49 M |
108.25 M |
32.37 M |
| Decrease in Investments |
16.05 M |
95.71 M |
32.07 M |
76.89 M |
25.05 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
1.09 M |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
69.74 M |
-20.44 M |
31.05 M |
121.13 M |
97.25 M |
| Proceeds from Stock Options |
12.86 M |
11.73 M |
9.17 M |
20.04 M |
11.82 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
107.17 M |
103.10 M |
307.62 M |
132.28 M |
66.83 M |
| Long Term Borrowings |
786.00 M |
368.00 M |
1.13 B |
795.00 M |
428.00 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
786.00 M |
418.00 M |
899.00 M |
795.00 M |
428.01 M |
| Cash Dividends Paid Total |
49.60 M |
47.74 M |
50.23 M |
46.96 M |
38.86 M |
| Common Dividends (Cash) |
49.60 M |
47.74 M |
50.23 M |
46.96 M |
38.86 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
1.73 M |
2.23 M |
2.00 M |
15.17 M |
0.00 |
| Other Uses - Financing |
1.73 M |
2.23 M |
2.00 M |
15.17 M |
0.00 |
| Net Cash Flow - Financing |
-142.17 M |
-186.88 M |
-114.68 M |
-144.02 M |
-93.87 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |