| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
73.09 M |
84.39 M |
81.95 M |
74.27 M |
73.01 M |
| Depreciation & Depletion |
73.09 M |
84.39 M |
81.95 M |
74.27 M |
73.01 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
689.98 M |
672.34 M |
803.45 M |
829.04 M |
195.06 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
— |
— |
— |
— |
| Funds from/for Other Operating Activities |
567.54 M |
31.62 M |
42.57 M |
240.54 M |
-52.12 M |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
1.26 B |
703.96 M |
846.02 M |
1.07 B |
142.94 M |
| Additions to Other Assets |
42.33 M |
26.51 M |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
3.03 M |
411.78 M |
169.04 M |
| Incline (Decline) in Inventories |
9.36 B |
30.23 B |
21.18 B |
37.90 B |
7.15 B |
| Decrease in Investments |
10.67 B |
30.89 B |
23.48 B |
37.71 B |
6.36 B |
| Disposal of Fixed Assets |
226.74 M |
959.03 M |
226.62 M |
71.05 M |
34.85 M |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
-2.68 B |
-423.95 M |
-1.32 B |
3.41 B |
5.49 B |
| Proceeds from Stock Options |
1.32 B |
0.00 |
0.00 |
193.68 M |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
17.71 M |
20.41 M |
55.85 M |
0.00 |
17.24 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
361,000.00 |
2.52 M |
367,000.00 |
1.47 M |
1.26 M |
| Long Term Borrowings |
1.03 B |
1.43 B |
1.51 B |
2.52 B |
2.53 B |
| Incline or Decline in Short Term Borrowings |
-3.38 B |
-2.94 B |
-1.83 B |
1.46 B |
1.68 B |
| Reduction in Long Term Debt |
2.02 B |
2.46 B |
3.47 B |
309.96 M |
0.00 |
| Cash Dividends Paid Total |
188.64 M |
190.62 M |
188.32 M |
182.75 M |
168.93 M |
| Common Dividends (Cash) |
188.64 M |
190.62 M |
188.32 M |
182.75 M |
168.93 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Other Sources - Financing |
0.00 |
0.00 |
11.91 M |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
11.91 M |
-1.57 M |
0.00 |
| Net Cash Flow - Financing |
-3.97 B |
-1.26 B |
-2.12 B |
2.53 B |
5.38 B |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |