| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
208.00 M |
181.00 M |
219.00 M |
233.00 M |
233.00 M |
| Depreciation & Depletion |
194.00 M |
166.00 M |
204.00 M |
233.00 M |
233.00 M |
| Amortization of Intangible Assets |
14.00 M |
15.00 M |
15.00 M |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
42.00 M |
-38.00 M |
30.00 M |
22.00 M |
49.00 M |
| Funds from Operations |
359.00 M |
310.00 M |
282.00 M |
266.00 M |
361.00 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-176.00 M |
34.00 M |
-176.00 M |
106.00 M |
-21.00 M |
| Incline (Decline) in Receivables |
6.00 M |
-4.00 M |
17.00 M |
-29.00 M |
43.00 M |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
-11.00 M |
19.00 M |
-88.00 M |
82.00 M |
-61.00 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-171.00 M |
19.00 M |
-105.00 M |
53.00 M |
-3.00 M |
| Net Cash Flow/Operating Activities |
183.00 M |
344.00 M |
106.00 M |
372.00 M |
340.00 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
19.00 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
23.00 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
6.00 M |
0.00 |
0.00 |
| Other Uses - Investing |
3.00 M |
-4.00 M |
15.00 M |
17.00 M |
-10.00 M |
| Other Sources - Investing |
3.00 M |
27.00 M |
22.00 M |
21.00 M |
10.00 M |
| Net Cash Flow - Investing |
382.00 M |
451.00 M |
380.00 M |
272.00 M |
184.00 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
-2.00 M |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
49.00 M |
378.00 M |
275.00 M |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
203.00 M |
-81.00 M |
81.00 M |
0.00 |
0.00 |
| Reduction in Long Term Debt |
56.00 M |
71.00 M |
162.00 M |
32.00 M |
61.00 M |
| Cash Dividends Paid Total |
60.00 M |
58.00 M |
28.00 M |
150.00 M |
0.00 |
| Common Dividends (Cash) |
60.00 M |
58.00 M |
28.00 M |
150.00 M |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
136.00 M |
168.00 M |
164.00 M |
-182.00 M |
-61.00 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |