| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
— |
— |
— |
— |
— |
| Depreciation & Depletion |
— |
— |
— |
— |
— |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
2.06 M |
501,446.77 |
507,274.08 |
21.10 M |
289.39 M |
| Deferred Income Taxes |
2.06 M |
501,446.77 |
507,274.08 |
21.10 M |
289.39 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-9.16 B |
-7.40 B |
-6.61 B |
-7.43 B |
-6.33 B |
| Funds from Operations |
2.28 B |
2.36 B |
1.95 B |
1.47 B |
2.13 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
— |
— |
— |
— |
— |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
2.28 B |
2.36 B |
1.95 B |
1.47 B |
2.13 B |
| Additions to Other Assets |
26.67 M |
20.08 M |
19.61 M |
62.83 M |
340.87 M |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
4.43 B |
34.02 B |
23.54 B |
15.81 B |
16.17 B |
| Decrease in Investments |
5.60 B |
34.85 B |
25.66 B |
14.04 B |
16.74 B |
| Disposal of Fixed Assets |
59.93 M |
21.28 M |
15.77 M |
15.72 M |
44.66 M |
| Other Uses - Investing |
7.83 M |
-46.73 M |
123.45 M |
-1.95 M |
-44.47 M |
| Other Sources - Investing |
3.20 M |
180.33 M |
68.74 M |
1.95 M |
44.47 M |
| Net Cash Flow - Investing |
323.78 M |
146.04 M |
-1.10 B |
2.72 B |
117.44 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
49,752.71 |
15.84 M |
115.41 M |
44.70 M |
200.29 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
1.54 B |
1.45 B |
0.00 |
421.48 M |
618.84 M |
| Long Term Borrowings |
55.67 B |
12.46 B |
20.62 B |
30.01 B |
21.43 B |
| Incline or Decline in Short Term Borrowings |
— |
— |
— |
— |
— |
| Reduction in Long Term Debt |
54.54 B |
12.18 B |
22.83 B |
27.59 B |
22.34 B |
| Cash Dividends Paid Total |
844.40 M |
762.55 M |
699.22 M |
551.42 M |
371.14 M |
| Common Dividends (Cash) |
844.40 M |
762.55 M |
699.22 M |
551.42 M |
371.14 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
13.05 M |
2.76 M |
2.36 M |
24.89 M |
86.16 M |
| Other Uses - Financing |
-53.48 M |
-89.99 M |
-208.51 M |
-123.88 M |
5.89 M |
| Net Cash Flow - Financing |
-1.31 B |
-2.02 B |
-3.12 B |
1.33 B |
-1.78 B |
| Effect of Exchange rate on Cash |
-132.74 M |
32.34 M |
-8.45 M |
128.57 M |
13.12 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |