| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
2.19 B |
2.30 B |
1.87 B |
1.58 B |
1.38 B |
| Depreciation & Depletion |
2.19 B |
2.30 B |
1.82 B |
1.58 B |
1.27 B |
| Amortization of Intangible Assets |
51.23 M |
109.82 M |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
1.22 B |
432.85 M |
621.50 M |
514.27 M |
277.25 M |
| Funds from Operations |
7.02 B |
6.68 B |
5.91 B |
5.87 B |
5.13 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-3.65 B |
-704.76 M |
-1.82 B |
-529.54 M |
-781.79 M |
| Incline (Decline) in Receivables |
-1.63 B |
-611.93 M |
-450.59 M |
-48.25 M |
-820.76 M |
| Incline (Decline) in Inventories |
-3.13 B |
-498.12 M |
-399.15 M |
-690.28 M |
-795.11 M |
| Incline (Decline) in Accounts Payable |
561.07 M |
605.96 M |
285.88 M |
-166.22 M |
279.83 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
87.23 M |
-116.84 M |
-482.56 M |
462.73 M |
46.53 M |
| Incline (Decline) in Other Assets or Liabilties |
455.02 M |
-83.82 M |
-770.88 M |
-87.52 M |
507.72 M |
| Net Cash Flow/Operating Activities |
3.37 B |
5.98 B |
4.09 B |
5.34 B |
4.35 B |
| Additions to Other Assets |
120.75 M |
88.50 M |
138.15 M |
79.73 M |
87.11 M |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
12.57 B |
13.21 B |
17.77 B |
14.50 B |
11.59 B |
| Decrease in Investments |
11.53 B |
11.79 B |
17.88 B |
14.10 B |
10.61 B |
| Disposal of Fixed Assets |
49.52 M |
37.75 M |
447.27 M |
64.75 M |
65.38 M |
| Other Uses - Investing |
151.00 M |
-53.32 M |
13.81 M |
-45.14 M |
-18.59 M |
| Other Sources - Investing |
218.00 M |
226.76 M |
228.26 M |
194.07 M |
111.62 M |
| Net Cash Flow - Investing |
5.32 B |
4.58 B |
3.55 B |
3.66 B |
2.97 B |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
335.94 M |
439.55 M |
73.27 M |
910.24 M |
71.92 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
33.92 M |
1.39 B |
893.68 M |
1.27 B |
268.15 M |
| Long Term Borrowings |
3.18 B |
1.14 B |
2.27 B |
580.64 M |
246.43 M |
| Incline or Decline in Short Term Borrowings |
1.10 B |
228.40 M |
313.08 M |
-905.53 M |
-908.16 M |
| Reduction in Long Term Debt |
792.97 M |
568.55 M |
1.42 B |
320.49 M |
93.77 M |
| Cash Dividends Paid Total |
695.39 M |
707.51 M |
668.31 M |
665.14 M |
461.62 M |
| Common Dividends (Cash) |
695.39 M |
707.51 M |
668.31 M |
665.14 M |
461.62 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
111.72 M |
54.43 M |
180.47 M |
514.11 M |
76.06 M |
| Other Uses - Financing |
-222.05 M |
-216.61 M |
88.04 M |
124.29 M |
-38.40 M |
| Net Cash Flow - Financing |
2.87 B |
-1.08 B |
-238.03 M |
-1.54 B |
-1.45 B |
| Effect of Exchange rate on Cash |
181.49 M |
73.13 M |
-11.43 M |
28.84 M |
335,280.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |