| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
65.64 M |
67.44 M |
68.97 M |
76.25 M |
85.31 M |
| Depreciation & Depletion |
65.64 M |
67.44 M |
68.97 M |
76.25 M |
85.31 M |
| Amortization of Intangible Assets |
0.00 |
0.00 |
3.80 M |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
99.84 M |
-83.86 M |
-1.95 M |
7.35 M |
17.19 M |
| Funds from Operations |
82.12 M |
97.74 M |
97.95 M |
88.96 M |
53.19 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Funds from/for Other Operating Activities |
-955,000.00 |
-101,000.00 |
-3.62 M |
-2.20 M |
-3.25 M |
| Incline (Decline) in Receivables |
0.00 |
0.00 |
0.00 |
— |
— |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
— |
— |
| Incline (Decline) in Accounts Payable |
-1.47 M |
2.75 M |
655,000.00 |
2.48 M |
-356,000.00 |
| Incline (Decline) in Income Taxes Payable |
0.00 |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
1.10 M |
-497,000.00 |
-594,000.00 |
-2.20 M |
754,000.00 |
| Incline (Decline) in Other Assets or Liabilties |
-588,000.00 |
-2.36 M |
-3.68 M |
-2.47 M |
-3.65 M |
| Net Cash Flow/Operating Activities |
81.16 M |
97.64 M |
94.33 M |
86.76 M |
77.42 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
1.08 M |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
2.12 M |
5.85 M |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
898,000.00 |
5.27 M |
0.00 |
| Disposal of Fixed Assets |
234.51 M |
245.52 M |
176.42 M |
199.55 M |
138.64 M |
| Other Uses - Investing |
22.37 M |
-25.10 M |
9.00 M |
-53,000.00 |
-50.16 M |
| Other Sources - Investing |
1.98 M |
36.90 M |
944,000.00 |
2.96 M |
53.97 M |
| Net Cash Flow - Investing |
-21.73 M |
27.88 M |
104.46 M |
-70.29 M |
-129.75 M |
| Proceeds from Stock Options |
523,000.00 |
4.13 M |
36.08 M |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
52.01 M |
-1.21 M |
4.83 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
3.69 M |
5.00 M |
34.40 M |
122.27 M |
0.00 |
| Long Term Borrowings |
304.68 M |
147.47 M |
197.53 M |
150.63 M |
135.00 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
253.66 M |
123.14 M |
145.76 M |
217.93 M |
137.02 M |
| Cash Dividends Paid Total |
86.91 M |
86.13 M |
86.23 M |
84.22 M |
79.47 M |
| Common Dividends (Cash) |
79.27 M |
78.49 M |
78.60 M |
76.58 M |
71.14 M |
| Preferred Dividends (Cash) |
7.64 M |
7.64 M |
7.64 M |
7.64 M |
11.85 M |
| Other Sources - Financing |
0.00 |
656,000.00 |
0.00 |
283,000.00 |
0.00 |
| Other Uses - Financing |
-3.61 M |
-500,000.00 |
-5.15 M |
283,000.00 |
-9.46 M |
| Net Cash Flow - Financing |
-38.97 M |
-61.87 M |
7.39 M |
-150.77 M |
-208.38 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |