| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
51.22 M |
56.02 M |
56.51 M |
47.56 M |
37.56 M |
| Depreciation & Depletion |
41.71 M |
44.98 M |
46.92 M |
39.20 M |
25.58 M |
| Amortization of Intangible Assets |
9.51 M |
11.03 M |
9.59 M |
8.37 M |
11.97 M |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
347.11 M |
222.98 M |
120.34 M |
21.08 M |
26.64 M |
| Funds from Operations |
49.29 M |
-32.52 M |
7.56 M |
119.03 M |
37.82 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-21.48 M |
6.32 M |
-61.80 M |
-106.98 M |
-51.56 M |
| Incline (Decline) in Receivables |
4.89 M |
-19.92 M |
97.75 M |
-88.86 M |
-129,000.00 |
| Incline (Decline) in Inventories |
-3.05 M |
38.46 M |
-74.85 M |
-19.39 M |
-10.08 M |
| Incline (Decline) in Accounts Payable |
9.88 M |
8.34 M |
-33.76 M |
19.42 M |
-20.79 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-44.52 M |
-34.28 M |
-15.59 M |
-30.78 M |
-7.78 M |
| Incline (Decline) in Other Assets or Liabilties |
11.32 M |
13.72 M |
-35.34 M |
12.64 M |
-12.77 M |
| Net Cash Flow/Operating Activities |
27.81 M |
-26.20 M |
-54.24 M |
12.06 M |
-13.74 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
4.10 M |
0.00 |
191.59 M |
48.47 M |
88.54 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
55.12 M |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
135.20 M |
0.00 |
| Disposal of Fixed Assets |
4.51 M |
20.54 M |
46.51 M |
2.34 M |
1.38 M |
| Other Uses - Investing |
-3.93 M |
1.07 M |
-3.91 M |
-5.32 M |
-6.36 M |
| Other Sources - Investing |
3.93 M |
0.00 |
4.64 M |
5.32 M |
6.38 M |
| Net Cash Flow - Investing |
9.20 M |
-5.16 M |
152.04 M |
-64.81 M |
148.61 M |
| Proceeds from Stock Options |
1.09 M |
3.08 M |
9.13 M |
10.18 M |
2.64 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
524,000.00 |
0.00 |
0.00 |
0.00 |
40.00 M |
| Long Term Borrowings |
0.00 |
150.00 M |
0.00 |
0.00 |
197.96 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
24.50 M |
118.60 M |
0.00 |
1.03 M |
33.12 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-23.94 M |
34.48 M |
9.13 M |
9.16 M |
127.47 M |
| Effect of Exchange rate on Cash |
-5.92 M |
3.17 M |
6.18 M |
-953,000.00 |
2.49 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |