| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
844.00 M |
891.00 M |
755.00 M |
721.00 M |
691.00 M |
| Depreciation & Depletion |
461.00 M |
458.00 M |
446.00 M |
423.00 M |
412.00 M |
| Amortization of Intangible Assets |
383.00 M |
433.00 M |
309.00 M |
298.00 M |
279.00 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
128.00 M |
128.00 M |
143.00 M |
158.00 M |
| Deferred Income Taxes |
0.00 |
128.00 M |
128.00 M |
143.00 M |
158.00 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-181.00 M |
-109.00 M |
-63.00 M |
100.00 M |
4.00 M |
| Funds from Operations |
1.63 B |
1.84 B |
1.57 B |
1.50 B |
1.55 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-39.00 M |
-266.00 M |
192.00 M |
-108.00 M |
-51.00 M |
| Incline (Decline) in Receivables |
118.00 M |
-186.00 M |
-31.00 M |
-93.00 M |
109.00 M |
| Incline (Decline) in Inventories |
-35.00 M |
25.00 M |
-31.00 M |
-38.00 M |
-52.00 M |
| Incline (Decline) in Accounts Payable |
85.00 M |
127.00 M |
116.00 M |
141.00 M |
-49.00 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-207.00 M |
-232.00 M |
138.00 M |
-118.00 M |
-59.00 M |
| Net Cash Flow/Operating Activities |
1.59 B |
1.57 B |
1.76 B |
1.39 B |
1.50 B |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
290.00 M |
601.00 M |
696.00 M |
116.00 M |
0.00 |
| Decrease in Investments |
498.00 M |
1.76 B |
510.00 M |
118.00 M |
0.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
190.00 M |
0.00 |
| Other Uses - Investing |
417.00 M |
86.00 M |
37.00 M |
160.00 M |
44.00 M |
| Other Sources - Investing |
216.00 M |
282.00 M |
278.00 M |
287.00 M |
377.00 M |
| Net Cash Flow - Investing |
1.63 B |
614.00 M |
1.62 B |
779.00 M |
778.00 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
19.00 M |
32.00 M |
266.00 M |
37.00 M |
596.00 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
38.00 M |
712.00 M |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
1.34 B |
985.00 M |
1.98 B |
737.00 M |
322.00 M |
| Incline or Decline in Short Term Borrowings |
588.00 M |
61.00 M |
-173.00 M |
184.00 M |
-14.00 M |
| Reduction in Long Term Debt |
671.00 M |
1.22 B |
1.54 B |
1.26 B |
1.17 B |
| Cash Dividends Paid Total |
491.00 M |
459.00 M |
409.00 M |
347.00 M |
299.00 M |
| Common Dividends (Cash) |
491.00 M |
459.00 M |
409.00 M |
347.00 M |
297.00 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
2.00 M |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
-24.00 M |
-17.00 M |
-39.00 M |
-26.00 M |
-12.00 M |
| Net Cash Flow - Financing |
721.00 M |
-1.33 B |
95.00 M |
-676.00 M |
-578.00 M |
| Effect of Exchange rate on Cash |
-13.00 M |
5.00 M |
3.00 M |
6.00 M |
9.00 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |