| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
850.00 M |
774.00 M |
696.00 M |
665.00 M |
578.00 M |
| Depreciation & Depletion |
827.00 M |
754.00 M |
681.00 M |
649.00 M |
565.00 M |
| Amortization of Intangible Assets |
23.00 M |
20.00 M |
15.00 M |
16.00 M |
13.00 M |
| Deferred Income Taxes and Investment Tax credity |
168.00 M |
125.00 M |
58.00 M |
53.00 M |
28.00 M |
| Deferred Income Taxes |
168.00 M |
125.00 M |
58.00 M |
53.00 M |
28.00 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
197.00 M |
24.00 M |
36.00 M |
7.00 M |
11.00 M |
| Funds from Operations |
2.24 B |
2.01 B |
1.81 B |
1.60 B |
1.38 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-197.00 M |
-54.00 M |
-58.00 M |
-123.00 M |
-132.00 M |
| Incline (Decline) in Receivables |
119.00 M |
-223.00 M |
-90.00 M |
-165.00 M |
-203.00 M |
| Incline (Decline) in Inventories |
21.00 M |
-71.00 M |
-15.00 M |
-41.00 M |
-24.00 M |
| Incline (Decline) in Accounts Payable |
-73.00 M |
116.00 M |
81.00 M |
192.00 M |
153.00 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-264.00 M |
124.00 M |
-34.00 M |
-109.00 M |
-58.00 M |
| Net Cash Flow/Operating Activities |
2.04 B |
1.96 B |
1.75 B |
1.48 B |
1.24 B |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
130.00 M |
476.00 M |
14.00 M |
44.00 M |
929.00 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
54.00 M |
39.00 M |
126.00 M |
34.00 M |
45.00 M |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
1.69 B |
1.81 B |
988.00 M |
887.00 M |
1.55 B |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
242.00 M |
212.00 M |
| Other Proceeds from Sale/Issues of Stock |
185.00 M |
323.00 M |
267.00 M |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
1.08 B |
959.00 M |
487.00 M |
396.00 M |
394.00 M |
| Long Term Borrowings |
1.72 B |
831.00 M |
490.00 M |
453.00 M |
924.00 M |
| Incline or Decline in Short Term Borrowings |
-45.00 M |
524.00 M |
-338.00 M |
-232.00 M |
-113.00 M |
| Reduction in Long Term Debt |
691.00 M |
560.00 M |
530.00 M |
224.00 M |
145.00 M |
| Cash Dividends Paid Total |
468.00 M |
381.00 M |
323.00 M |
233.00 M |
195.00 M |
| Common Dividends (Cash) |
468.00 M |
381.00 M |
323.00 M |
233.00 M |
195.00 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
54.00 M |
63.00 M |
29.00 M |
0.00 |
0.00 |
| Other Uses - Financing |
40.00 M |
52.00 M |
16.00 M |
-48.00 M |
-8.00 M |
| Net Cash Flow - Financing |
-333.00 M |
-170.00 M |
-905.00 M |
-438.00 M |
281.00 M |
| Effect of Exchange rate on Cash |
-3.00 M |
6.00 M |
4.00 M |
-2.00 M |
3.00 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |