| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
11.22 M |
11.01 M |
10.38 M |
10.78 M |
9.80 M |
| Depreciation & Depletion |
11.22 M |
11.01 M |
744,000.00 |
1.74 M |
1.90 M |
| Amortization of Intangible Assets |
9.64 M |
9.04 M |
7.90 M |
5.14 M |
4.97 M |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
254.26 M |
4.15 M |
3.91 M |
12.35 M |
29.81 M |
| Funds from Operations |
58.75 M |
59.18 M |
60.04 M |
64.38 M |
58.17 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
7.93 M |
-14.19 M |
11.86 M |
-10.52 M |
-7.13 M |
| Incline (Decline) in Receivables |
8.19 M |
-9.05 M |
4.88 M |
-1.35 M |
-7.23 M |
| Incline (Decline) in Inventories |
2.72 M |
477,000.00 |
4.29 M |
-7.16 M |
2.92 M |
| Incline (Decline) in Accounts Payable |
-2.26 M |
-975,000.00 |
-186,000.00 |
-6.04 M |
5.06 M |
| Incline (Decline) in Income Taxes Payable |
-1.80 M |
1.80 M |
0.00 |
126,000.00 |
-220,000.00 |
| Incline (Decline) in Other Accruals |
-1.18 M |
-4.26 M |
5.91 M |
-393,000.00 |
-6.39 M |
| Incline (Decline) in Other Assets or Liabilties |
458,000.00 |
-381,000.00 |
-1.24 M |
2.62 M |
-1.49 M |
| Net Cash Flow/Operating Activities |
66.68 M |
44.99 M |
71.90 M |
53.86 M |
51.04 M |
| Additions to Other Assets |
0.00 |
33,000.00 |
0.00 |
22.66 M |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
31.26 M |
30.99 M |
425.48 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
4.19 M |
16,000.00 |
-750,000.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
750,000.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
4.67 M |
537,000.00 |
31.05 M |
54.16 M |
425.84 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
475.55 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
16,000.00 |
7,000.00 |
10,000.00 |
89,000.00 |
230.09 M |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
30.00 M |
698.51 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
32.89 M |
52.12 M |
35.28 M |
26.73 M |
529.54 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
-13,000.00 |
-37.70 M |
| Net Cash Flow - Financing |
-32.90 M |
-52.13 M |
-35.29 M |
3.17 M |
376.74 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |