| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
11.37 M |
9.45 M |
9.62 M |
9.49 M |
14.44 M |
| Depreciation & Depletion |
11.37 M |
9.45 M |
9.62 M |
9.49 M |
14.44 M |
| Amortization of Intangible Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes and Investment Tax credity |
2.41 M |
1.98 M |
1.73 M |
1.43 M |
1.26 M |
| Deferred Income Taxes |
2.41 M |
1.98 M |
1.73 M |
1.43 M |
1.26 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
4.48 M |
12.53 M |
3.31 M |
9.29 M |
9.76 M |
| Funds from Operations |
52.16 M |
33.70 M |
22.78 M |
-9.99 M |
-4.70 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-8.45 M |
-1.88 M |
1.87 M |
3.40 M |
18.66 M |
| Incline (Decline) in Receivables |
-6.02 M |
1.94 M |
5.11 M |
5.81 M |
4.89 M |
| Incline (Decline) in Inventories |
-17.92 M |
-18.55 M |
-11.71 M |
-9.36 M |
10.85 M |
| Incline (Decline) in Accounts Payable |
15.49 M |
14.73 M |
8.48 M |
6.95 M |
2.92 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
0.00 |
0.00 |
0.00 |
0.00 |
2.29 M |
| Net Cash Flow/Operating Activities |
43.72 M |
31.82 M |
24.65 M |
-6.58 M |
13.95 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
11.91 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
3.07 M |
60,000.00 |
446,000.00 |
0.00 |
5.00 M |
| Other Uses - Investing |
9.11 M |
-161,000.00 |
-4.97 M |
0.00 |
0.00 |
| Other Sources - Investing |
2.05 M |
161,000.00 |
7.67 M |
0.00 |
0.00 |
| Net Cash Flow - Investing |
41.52 M |
30.69 M |
27.22 M |
10.76 M |
-947,000.00 |
| Proceeds from Stock Options |
921,000.00 |
3.95 M |
497,000.00 |
16,000.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
20.52 M |
47.66 M |
5.00 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
2.77 M |
609,000.00 |
3,000.00 |
0.00 |
0.00 |
| Long Term Borrowings |
25.81 M |
14.42 M |
12.54 M |
62.12 M |
99.68 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
9.49 M |
20.53 M |
23.29 M |
112.83 M |
97.46 M |
| Cash Dividends Paid Total |
9.46 M |
4.66 M |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
9.46 M |
4.66 M |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
8.57 M |
485,000.00 |
443,000.00 |
17.10 M |
3.79 M |
| Other Uses - Financing |
8.57 M |
144,000.00 |
443,000.00 |
17.10 M |
3.78 M |
| Net Cash Flow - Financing |
13.58 M |
-7.28 M |
10.70 M |
14.06 M |
11.01 M |
| Effect of Exchange rate on Cash |
283,000.00 |
-1.78 M |
1.72 M |
515,000.00 |
-2.74 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |