| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
— |
— |
— |
— |
— |
| Depreciation & Depletion |
— |
— |
— |
— |
— |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
2.22 B |
2.96 B |
2.28 B |
2.38 B |
2.26 B |
| Extraordinary Items & Discontinued Operations |
— |
— |
— |
— |
— |
| Funds from/for Other Operating Activities |
— |
— |
— |
— |
— |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
2.22 B |
2.96 B |
2.28 B |
2.38 B |
2.26 B |
| Additions to Other Assets |
1.10 B |
— |
— |
— |
— |
| Net Assets from Acquisitions |
20.30 M |
76.10 M |
769.20 M |
58.10 M |
128.10 M |
| Incline (Decline) in Inventories |
10.28 B |
13.88 B |
10.38 B |
11.52 B |
15.73 B |
| Decrease in Investments |
7.45 B |
9.61 B |
7.14 B |
9.91 B |
12.72 B |
| Disposal of Fixed Assets |
70.60 M |
53.00 M |
174.10 M |
319.80 M |
345.60 M |
| Other Uses - Investing |
0.00 |
0.00 |
2.00 M |
1.90 M |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
2.92 B |
4.50 B |
3.91 B |
1.61 B |
3.18 B |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
36.40 M |
73.60 M |
66.20 M |
601.90 M |
41.20 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
6.40 M |
756.30 M |
755.80 M |
952.40 M |
772.60 M |
| Long Term Borrowings |
7.90 M |
200,000.00 |
601.70 M |
137.50 M |
12.10 M |
| Incline or Decline in Short Term Borrowings |
217.40 M |
203.90 M |
-390.50 M |
199.10 M |
-291.40 M |
| Reduction in Long Term Debt |
83.30 M |
115.00 M |
21.00 M |
72.60 M |
447.20 M |
| Cash Dividends Paid Total |
149.70 M |
276.80 M |
239.40 M |
199.90 M |
166.50 M |
| Common Dividends (Cash) |
116.70 M |
235.60 M |
214.70 M |
182.20 M |
166.50 M |
| Preferred Dividends (Cash) |
33.00 M |
41.20 M |
24.70 M |
17.70 M |
0.00 |
| Other Sources - Financing |
11.87 B |
10.51 B |
9.33 B |
7.24 B |
7.11 B |
| Other Uses - Financing |
1.93 B |
2.16 B |
2.32 B |
700.90 M |
1.81 B |
| Net Cash Flow - Financing |
1.96 B |
1.29 B |
1.59 B |
414.50 M |
182.80 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |