| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
7.67 M |
7.61 M |
5.05 M |
4.46 M |
2.84 M |
| Depreciation & Depletion |
7.67 M |
7.61 M |
5.05 M |
4.46 M |
2.84 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
123.47 M |
103.60 M |
71.64 M |
60.08 M |
45.19 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
— |
— |
| Funds from/for Other Operating Activities |
209,000.00 |
132.48 M |
3.60 M |
5.62 M |
1.18 M |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
123.68 M |
236.08 M |
75.23 M |
65.70 M |
46.37 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
804.92 M |
11.01 M |
93.94 M |
2.34 M |
39.78 M |
| Incline (Decline) in Inventories |
3.06 B |
2.04 B |
1.82 B |
478.68 M |
271.15 M |
| Decrease in Investments |
1.14 B |
2.04 B |
2.03 B |
345.88 M |
345.46 M |
| Disposal of Fixed Assets |
4.17 B |
142.78 M |
21.52 M |
65.92 M |
47.97 M |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
-1.18 B |
-266.85 M |
-96.18 M |
68.68 M |
-13.35 M |
| Proceeds from Stock Options |
2.60 M |
3.48 M |
7.79 M |
0.00 |
1.05 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
1.08 M |
31.96 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
33.46 M |
4.62 M |
| Incline or Decline in Short Term Borrowings |
200.00 M |
— |
— |
— |
— |
| Reduction in Long Term Debt |
22.69 M |
234.10 M |
55.26 M |
0.00 |
12.00 M |
| Cash Dividends Paid Total |
23.38 M |
20.32 M |
13.03 M |
9.62 M |
6.67 M |
| Common Dividends (Cash) |
23.38 M |
20.32 M |
13.03 M |
9.62 M |
6.67 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
5.33 M |
0.00 |
0.00 |
0.00 |
141,000.00 |
| Other Uses - Financing |
5.33 M |
0.00 |
0.00 |
0.00 |
141,000.00 |
| Net Cash Flow - Financing |
-1.45 B |
-401.56 M |
948,000.00 |
-37.56 M |
-5.52 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |