| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
— |
— |
— |
— |
— |
| Depreciation & Depletion |
— |
— |
— |
— |
— |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
10.84 B |
5.97 B |
4.38 B |
5.16 B |
7.12 B |
| Extraordinary Items & Discontinued Operations |
— |
— |
— |
— |
— |
| Funds from/for Other Operating Activities |
— |
— |
— |
— |
— |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
10.84 B |
5.97 B |
4.38 B |
5.16 B |
7.12 B |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
103.00 M |
-724.00 M |
0.00 |
1.08 B |
946.00 M |
| Incline (Decline) in Inventories |
168.48 B |
135.02 B |
128.65 B |
121.04 B |
108.64 B |
| Decrease in Investments |
158.13 B |
130.22 B |
117.98 B |
109.74 B |
102.37 B |
| Disposal of Fixed Assets |
0.00 |
— |
— |
— |
— |
| Other Uses - Investing |
279.00 M |
104.00 M |
201.00 M |
-27.00 M |
76.00 M |
| Other Sources - Investing |
0.00 |
27.00 M |
0.00 |
0.00 |
— |
| Net Cash Flow - Investing |
10.63 B |
5.00 B |
10.15 B |
11.27 B |
7.42 B |
| Proceeds from Stock Options |
105.00 M |
221.00 M |
166.00 M |
169.00 M |
107.00 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
690.00 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
2.16 B |
3.00 B |
2.51 B |
2.10 B |
1.49 B |
| Long Term Borrowings |
11.78 B |
10.43 B |
8.24 B |
4.38 B |
3.72 B |
| Incline or Decline in Short Term Borrowings |
-8.76 B |
-1.19 B |
1.33 B |
6.96 B |
97.00 M |
| Reduction in Long Term Debt |
7.88 B |
5.12 B |
2.13 B |
1.50 B |
2.13 B |
| Cash Dividends Paid Total |
317.00 M |
533.00 M |
440.00 M |
394.00 M |
341.00 M |
| Common Dividends (Cash) |
317.00 M |
533.00 M |
440.00 M |
394.00 M |
341.00 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
35.14 B |
21.31 B |
24.34 B |
20.83 B |
14.38 B |
| Other Uses - Financing |
11.04 B |
740.00 M |
1.86 B |
-385.00 M |
-139.00 M |
| Net Cash Flow - Financing |
3.81 B |
1.54 B |
6.52 B |
7.14 B |
506.00 M |
| Effect of Exchange rate on Cash |
97.00 M |
-30.00 M |
40.00 M |
-180.00 M |
-79.00 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |