| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
501,000.00 |
368,000.00 |
292,000.00 |
175,000.00 |
143,000.00 |
| Depreciation & Depletion |
501,000.00 |
368,000.00 |
292,000.00 |
175,000.00 |
143,000.00 |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
3.32 M |
64.09 M |
734.99 M |
29.06 M |
8.38 M |
| Funds from Operations |
64.72 M |
65.39 M |
20.22 M |
797,000.00 |
8.76 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
116,000.00 |
15.55 M |
-3.83 M |
-12.06 M |
-5.68 M |
| Incline (Decline) in Receivables |
12.68 M |
-231,000.00 |
-7.90 M |
-8.63 M |
-4.69 M |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-3.84 M |
3.77 M |
-262,000.00 |
1.57 M |
-1.22 M |
| Incline (Decline) in Other Assets or Liabilties |
-8.73 M |
12.01 M |
4.33 M |
-5.00 M |
233,000.00 |
| Net Cash Flow/Operating Activities |
64.83 M |
80.94 M |
16.39 M |
-11.26 M |
3.08 M |
| Additions to Other Assets |
— |
— |
— |
— |
— |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
2.62 M |
0.00 |
5.00 M |
| Decrease in Investments |
0.00 |
0.00 |
5.46 M |
2.55 M |
0.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
-3,000.00 |
-251,000.00 |
43,000.00 |
423,000.00 |
152,000.00 |
| Other Sources - Investing |
3,000.00 |
251,000.00 |
0.00 |
0.00 |
100,000.00 |
| Net Cash Flow - Investing |
83,000.00 |
1.40 M |
-2.52 M |
-403,000.00 |
5.25 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
172,000.00 |
3.61 M |
5.16 M |
9.00 M |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
16.00 M |
60.00 M |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
38.00 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
49.76 M |
150.90 M |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
44.51 M |
138.40 M |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
5.25 M |
12.51 M |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
7.08 M |
12.08 M |
2.47 M |
1.90 M |
0.00 |
| Other Uses - Financing |
7.08 M |
12.08 M |
1.43 M |
1.90 M |
0.00 |
| Net Cash Flow - Financing |
-64.51 M |
-75.21 M |
6.59 M |
10.90 M |
0.00 |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |