| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
32.52 M |
30.86 M |
27.55 M |
17.90 M |
15.06 M |
| Depreciation & Depletion |
16.68 M |
30.86 M |
27.55 M |
17.90 M |
15.06 M |
| Amortization of Intangible Assets |
15.85 M |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
55.41 M |
60.63 M |
64.36 M |
15.85 M |
-42.76 M |
| Funds from Operations |
213.38 M |
173.15 M |
193.18 M |
151.10 M |
129.74 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
7.90 M |
38.44 M |
-2.11 M |
-18.56 M |
3.39 M |
| Incline (Decline) in Receivables |
12.84 M |
-8.50 M |
-2.28 M |
-12.82 M |
-3.42 M |
| Incline (Decline) in Inventories |
-12.77 M |
11.42 M |
2.77 M |
-16.23 M |
-2.67 M |
| Incline (Decline) in Accounts Payable |
707,000.00 |
7.28 M |
-7.40 M |
11.88 M |
3.84 M |
| Incline (Decline) in Income Taxes Payable |
20.64 M |
2.81 M |
-1.20 M |
4.09 M |
-8.52 M |
| Incline (Decline) in Other Accruals |
6.31 M |
-1.94 M |
2.26 M |
3.26 M |
3.53 M |
| Incline (Decline) in Other Assets or Liabilties |
811,000.00 |
9.55 M |
-276,000.00 |
-3.44 M |
-1.98 M |
| Net Cash Flow/Operating Activities |
221.28 M |
211.59 M |
191.07 M |
132.55 M |
133.13 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
4.00 M |
| Net Assets from Acquisitions |
0.00 |
-67,000.00 |
142.52 M |
35.21 M |
0.00 |
| Incline (Decline) in Inventories |
179.65 M |
185.71 M |
298.22 M |
946.09 M |
672.42 M |
| Decrease in Investments |
214.72 M |
425.03 M |
366.68 M |
1.10 B |
694.14 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
11.49 M |
-122.15 M |
-45.46 M |
| Other Sources - Investing |
0.00 |
0.00 |
12.51 M |
134.15 M |
45.46 M |
| Net Cash Flow - Investing |
-4.36 M |
-209.39 M |
117.26 M |
-214.24 M |
-40.88 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
27.76 M |
13.74 M |
| Other Proceeds from Sale/Issues of Stock |
23.54 M |
14.70 M |
33.70 M |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
205.74 M |
352.76 M |
160.08 M |
415.00 M |
85.01 M |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
279,000.00 |
288,000.00 |
5.82 M |
0.00 |
0.00 |
| Other Uses - Financing |
279,000.00 |
288,000.00 |
4.18 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-181.92 M |
-337.78 M |
-122.19 M |
-387.24 M |
-71.27 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |