| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
9.11 M |
6.52 M |
5.18 M |
3.83 M |
2.96 M |
| Depreciation & Depletion |
2.91 M |
2.37 M |
1.95 M |
1.37 M |
1.01 M |
| Amortization of Intangible Assets |
6.20 M |
4.15 M |
3.23 M |
2.46 M |
1.95 M |
| Deferred Income Taxes and Investment Tax credity |
521,000.00 |
506,000.00 |
674,000.00 |
1.49 M |
1.36 M |
| Deferred Income Taxes |
521,000.00 |
506,000.00 |
674,000.00 |
1.49 M |
1.36 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
4.15 M |
4.29 M |
5.60 M |
6.60 M |
4.07 M |
| Funds from Operations |
63.84 M |
50.69 M |
42.38 M |
32.27 M |
25.72 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-15.13 M |
-7.09 M |
-12.81 M |
-1.59 M |
-4.09 M |
| Incline (Decline) in Receivables |
-16.80 M |
-13.81 M |
-19.56 M |
-13.66 M |
-13.89 M |
| Incline (Decline) in Inventories |
-88,000.00 |
99,000.00 |
-649,000.00 |
241,000.00 |
-395,000.00 |
| Incline (Decline) in Accounts Payable |
-299,000.00 |
-561,000.00 |
2.31 M |
650,000.00 |
629,000.00 |
| Incline (Decline) in Income Taxes Payable |
-1.54 M |
1.23 M |
315,000.00 |
0.00 |
-273,000.00 |
| Incline (Decline) in Other Accruals |
136,000.00 |
1.82 M |
1.03 M |
2.05 M |
826,000.00 |
| Incline (Decline) in Other Assets or Liabilties |
3.47 M |
4.13 M |
3.75 M |
9.12 M |
9.02 M |
| Net Cash Flow/Operating Activities |
48.71 M |
43.60 M |
29.57 M |
30.68 M |
21.63 M |
| Additions to Other Assets |
5.86 M |
6.02 M |
5.04 M |
3.30 M |
2.68 M |
| Net Assets from Acquisitions |
25.19 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
114.64 M |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
14.82 M |
91.82 M |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
-755,000.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
755,000.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
19.45 M |
30.20 M |
8.28 M |
5.71 M |
4.38 M |
| Proceeds from Stock Options |
12.52 M |
4.76 M |
6.06 M |
4.48 M |
2.15 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
-3.27 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
30.76 M |
20.46 M |
27.07 M |
23.38 M |
19.65 M |
| Common Dividends (Cash) |
30.76 M |
20.46 M |
27.07 M |
23.38 M |
19.65 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
3.38 M |
1.31 M |
2.53 M |
0.00 |
0.00 |
| Other Uses - Financing |
3.38 M |
1.31 M |
2.53 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-18.13 M |
-14.38 M |
-18.48 M |
-18.90 M |
-17.49 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |