| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
264.59 M |
237.88 M |
197.40 M |
176.12 M |
168.73 M |
| Depreciation & Depletion |
227.30 M |
209.98 M |
186.56 M |
171.49 M |
162.02 M |
| Amortization of Intangible Assets |
37.29 M |
27.90 M |
10.84 M |
4.64 M |
6.70 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
512.52 M |
616.70 M |
366.09 M |
310.66 M |
323.06 M |
| Funds from Operations |
1.36 B |
1.19 B |
1.10 B |
1.03 B |
1.04 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-296.10 M |
-266.02 M |
-151.73 M |
-182.14 M |
-244.65 M |
| Incline (Decline) in Receivables |
-282.63 M |
-265.35 M |
-273.23 M |
-238.42 M |
-266.40 M |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
-4.34 M |
-5.43 M |
81.35 M |
36.04 M |
22.34 M |
| Incline (Decline) in Income Taxes Payable |
24.65 M |
3.21 M |
45.33 M |
15.38 M |
1.16 M |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-33.78 M |
1.55 M |
-5.18 M |
4.87 M |
-1.75 M |
| Net Cash Flow/Operating Activities |
1.06 B |
926.92 M |
951.90 M |
851.58 M |
798.78 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
1.54 B |
236.54 M |
814.22 M |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
4.27 M |
0.00 |
41.30 M |
5.15 M |
| Decrease in Investments |
5.73 M |
0.00 |
15.56 M |
0.00 |
0.00 |
| Disposal of Fixed Assets |
8.07 M |
0.00 |
0.00 |
0.00 |
7.58 M |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
198.88 M |
1.76 B |
414.40 M |
1.08 B |
173.70 M |
| Proceeds from Stock Options |
30.51 M |
80.93 M |
102.32 M |
98.34 M |
109.12 M |
| Other Proceeds from Sale/Issues of Stock |
-1.11 M |
-6.28 M |
-2.11 M |
-4.23 M |
— |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
254.00 M |
145.66 M |
472.32 M |
390.16 M |
734.58 M |
| Long Term Borrowings |
22.93 M |
3.75 B |
375.00 M |
1.10 B |
304.92 M |
| Incline or Decline in Short Term Borrowings |
14.20 M |
-24.95 M |
-1.70 M |
33.38 M |
0.00 |
| Reduction in Long Term Debt |
481.87 M |
2.71 B |
416.21 M |
497.28 M |
306.02 M |
| Cash Dividends Paid Total |
77.96 M |
77.33 M |
77.14 M |
69.67 M |
61.39 M |
| Common Dividends (Cash) |
77.96 M |
77.33 M |
77.14 M |
69.67 M |
61.39 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
2.42 M |
13.98 M |
32.69 M |
0.00 |
0.00 |
| Other Uses - Financing |
-30.51 M |
-31.89 M |
10.06 M |
-21.48 M |
-16.68 M |
| Net Cash Flow - Financing |
-777.81 M |
850.22 M |
-479.98 M |
247.04 M |
-706.74 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |