| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
— |
— |
— |
— |
— |
| Depreciation & Depletion |
— |
— |
— |
— |
— |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
-333.82 M |
301.80 M |
488.49 M |
570.39 M |
327.00 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
— |
— |
— |
— |
— |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
-333.82 M |
301.80 M |
488.49 M |
570.39 M |
327.00 M |
| Additions to Other Assets |
0.00 |
0.00 |
3.77 M |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
1.40 B |
1.53 B |
1.45 B |
1.23 B |
1.87 B |
| Decrease in Investments |
1.72 B |
1.24 B |
1.28 B |
1.10 B |
1.53 B |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
50.00 M |
0.00 |
0.00 |
-89.88 M |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
89.88 M |
| Net Cash Flow - Investing |
-308.80 M |
348.53 M |
194.88 M |
140.04 M |
263.05 M |
| Proceeds from Stock Options |
0.00 |
25.28 M |
26.90 M |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
36.38 M |
22.88 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
22.82 M |
263.60 M |
511.81 M |
115.74 M |
| Long Term Borrowings |
0.00 |
200.00 M |
0.00 |
249.56 M |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
100.00 M |
0.00 |
0.00 |
220.00 M |
0.00 |
| Cash Dividends Paid Total |
3.67 M |
6.43 M |
6.53 M |
6.83 M |
7.58 M |
| Common Dividends (Cash) |
3.67 M |
6.43 M |
6.53 M |
6.83 M |
7.58 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
12.80 M |
5.52 M |
4.78 M |
0.00 |
0.00 |
| Other Uses - Financing |
12.80 M |
5.52 M |
4.78 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-90.87 M |
201.54 M |
-238.45 M |
-452.70 M |
-100.44 M |
| Effect of Exchange rate on Cash |
-5.86 M |
-11.93 M |
-5.11 M |
-481,000.00 |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |